[{"end":"2026-06-30","filed":"2026-08-04","q_is_revenue":1179654000,"q_is_cogs":257354000,"q_is_gross_profit":922300000,"q_is_research_dev":451010000,"q_is_marketing":374273000,"q_is_admin":137880000,"q_is_sales_gen_admin":512153000,"q_is_opex":982298000,"q_is_ebit":-55198000,"q_is_nopat":-52399461.4,"q_is_interest_expense_net":null,"q_is_interest_expense":7334000,"q_is_interest_income":null,"q_is_pre_tax_income":-49159000,"q_is_tax":-2490000,"q_is_tax_rate":0.0507,"q_is_net_income":-46669000,"q_is_comprehensive_net_income":-47699000,"q_is_eps_basic":-0.08,"q_is_eps_diluted":-0.08,"q_cf_operations":292885000,"q_cf_change_wc":75136000,"q_cf_depreciation":11785000,"q_cf_sbc":324517000,"q_cf_investing":45885000,"q_cf_acquisitions":0,"q_cf_ppe_capex":22952000,"q_cf_capex_other":null,"q_cf_capex":22952000,"q_cf_financing":-294489000,"q_cf_dividends":null,"q_cf_buybacks":78578000,"q_cf_fcfe":-54584000,"q_cf_fcff":-463219461.4,"q_is_shares_basic":562913000,"q_is_shares_diluted":562913000,"q_bs_deferred_revenue":93500000,"q_bs_remaining_perf_obl":null,"q_bs_cash":428489000,"q_bs_cash_marketable":428489000,"q_bs_acc_receivable":932000000,"q_bs_inventory":null,"q_bs_current_assets":2323347000,"q_bs_total_assets":4759378000,"q_bs_acc_payable":145148000,"q_bs_wc":786852000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":609811000,"q_bs_retained_earnings":8437000,"q_bs_minority_interest":null,"q_bs_equity":2893898000,"q_bs_total_liabilities_gross":4759378000,"q_bs_total_liabilities_net":1865480000,"q_is_gross_profit_margin":0.7818,"q_is_cogs_margin":0.2182,"q_is_ebit_margin":-0.0468,"q_is_net_margin":-0.0396,"q_cf_fcf":269933000,"ttm_is_revenue":4555720000,"ttm_is_cogs":935148000,"ttm_is_gross_profit":3620572000,"ttm_is_research_dev":1567957000,"ttm_is_marketing":1291834000,"ttm_is_admin":475149000,"ttm_is_sales_gen_admin":1766983000,"ttm_is_opex":3403472000,"ttm_is_ebit":224200000,"ttm_is_interest_expense":80298000,"ttm_is_pre_tax_income":302244000,"ttm_is_tax":53322000,"ttm_is_net_income":248922000,"ttm_is_comprehensive_net_income":243864000,"ttm_cf_operations":1333773000,"ttm_cf_capex":500323000,"ttm_cf_sbc":1021766000,"ttm_cf_buybacks":2724273000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":446954000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":53369000,"ttm_cf_depreciation":33824000,"ttm_is_eps_basic":0.35,"ttm_is_eps_diluted":0.34,"ttm_is_tax_rate":-0.0025,"ttm_is_nopat":180467155.6,"ttm_cf_fcff":-1333514844.4,"ttm_cf_fcf":1280404000,"ttm_is_gross_margin":0.7947,"ttm_is_cogs_margin":0.2053,"ttm_is_ebit_margin":0.0492,"ttm_is_net_margin":0.0546,"ttm_is_rev_growth":0.1664,"ttm_is_rev_growth_q":0.1817,"ttm_is_cogs_growth":0.1887,"ttm_is_cogs_growth_q":0.2677,"ttm_is_gross_profit_growth":0.1608,"ttm_is_gross_profit_growth_q":0.1598,"ttm_is_ebit_growth":0.0386,"ttm_is_ebit_growth_q":-11.7478,"ttm_is_net_income_growth":-0.8707,"ttm_is_net_income_growth_q":-2.2042,"ttm_is_gross_margin_growth":-0.0049,"ttm_is_cogs_margin_growth":0.0193,"ttm_is_ebit_margin_growth":-0.1098,"ttm_is_net_margin_growth":-0.8893,"ttm_is_gross_margin_growth_q":-0.0186,"ttm_is_cogs_margin_growth_q":0.0728,"ttm_is_ebit_margin_growth_q":-9.8837,"ttm_is_net_margin_growth_q":-2.0206,"ttm_is_eps_basic_growth":-0.8763,"ttm_is_eps_diluted_growth":-0.8768,"ttm_is_eps_basic_growth_q":-2.3333,"ttm_is_eps_diluted_growth_q":-2.3333,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-188316000,"ttm_f_roe":0.086,"ttm_f_roe_avg":0.065,"ttm_f_roa":0.0523,"ttm_f_roa_avg":0.0488,"ttm_f_roic":0.0732,"ttm_f_roic_avg":0.0583,"ttm_f_sales_to_cap":1.8479,"ttm_f_sales_to_cap_avg":1.4708},{"end":"2026-03-31","filed":"2026-05-04","q_is_revenue":1007514000,"q_is_cogs":238552000,"q_is_gross_profit":768962000,"q_is_research_dev":380789000,"q_is_marketing":317851000,"q_is_admin":103517000,"q_is_sales_gen_admin":421368000,"q_is_opex":851554000,"q_is_ebit":-80292000,"q_is_nopat":-80292000,"q_is_interest_expense_net":null,"q_is_interest_expense":17786000,"q_is_interest_income":null,"q_is_pre_tax_income":-63500000,"q_is_tax":10087000,"q_is_tax_rate":-0.1589,"q_is_net_income":-73587000,"q_is_comprehensive_net_income":-78070000,"q_is_eps_basic":-0.12,"q_is_eps_diluted":-0.12,"q_cf_operations":328023000,"q_cf_change_wc":-83569000,"q_cf_depreciation":8826000,"q_cf_sbc":231446000,"q_cf_investing":112885000,"q_cf_acquisitions":446954000,"q_cf_ppe_capex":16341000,"q_cf_capex_other":null,"q_cf_capex":463295000,"q_cf_financing":-1032112000,"q_cf_dividends":null,"q_cf_buybacks":1946308000,"q_cf_fcfe":-366718000,"q_cf_fcff":-682638000,"q_is_shares_basic":636586000,"q_is_shares_diluted":636586000,"q_bs_deferred_revenue":64600000,"q_bs_remaining_perf_obl":null,"q_bs_cash":384086000,"q_bs_cash_marketable":384086000,"q_bs_acc_receivable":830381000,"q_bs_inventory":null,"q_bs_current_assets":2242721000,"q_bs_total_assets":4645279000,"q_bs_acc_payable":74976000,"q_bs_wc":755405000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":530756000,"q_bs_retained_earnings":55106000,"q_bs_minority_interest":null,"q_bs_equity":2850584000,"q_bs_total_liabilities_gross":4645279000,"q_bs_total_liabilities_net":1794695000,"q_is_gross_profit_margin":0.7632,"q_is_cogs_margin":0.2368,"q_is_ebit_margin":-0.0797,"q_is_net_margin":-0.073,"q_cf_fcf":311682000,"ttm_is_revenue":4374293000,"ttm_is_cogs":880803000,"ttm_is_gross_profit":3493490000,"ttm_is_research_dev":1476571000,"ttm_is_marketing":1230636000,"ttm_is_admin":464118000,"ttm_is_sales_gen_admin":1694754000,"ttm_is_opex":3222422000,"ttm_is_ebit":275068000,"ttm_is_interest_expense":100986000,"ttm_is_pre_tax_income":386055000,"ttm_is_tax":51709000,"ttm_is_net_income":334346000,"ttm_is_comprehensive_net_income":332658000,"ttm_cf_operations":1248581000,"ttm_cf_capex":488381000,"ttm_cf_sbc":924483000,"ttm_cf_buybacks":2698321000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":446954000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":41427000,"ttm_cf_depreciation":28129000,"ttm_is_eps_basic":0.49,"ttm_is_eps_diluted":0.48,"ttm_is_tax_rate":-0.0448,"ttm_is_nopat":228536617,"ttm_cf_fcff":-1102495383,"ttm_cf_fcf":1207154000,"ttm_is_gross_margin":0.7986,"ttm_is_cogs_margin":0.2014,"ttm_is_ebit_margin":0.0629,"ttm_is_net_margin":0.0764,"ttm_is_rev_growth":0.163,"ttm_is_rev_growth_q":0.1784,"ttm_is_cogs_growth":0.1461,"ttm_is_cogs_growth_q":0.1971,"ttm_is_gross_profit_growth":0.1674,"ttm_is_gross_profit_growth_q":0.1727,"ttm_is_ebit_growth":0.3839,"ttm_is_ebit_growth_q":-1.2632,"ttm_is_net_income_growth":-0.8236,"ttm_is_net_income_growth_q":-9.2478,"ttm_is_gross_margin_growth":0.0037,"ttm_is_cogs_margin_growth":-0.0144,"ttm_is_ebit_margin_growth":0.1903,"ttm_is_net_margin_growth":-0.8484,"ttm_is_gross_margin_growth_q":-0.0048,"ttm_is_cogs_margin_growth_q":0.0159,"ttm_is_ebit_margin_growth_q":-0.9205,"ttm_is_net_margin_growth_q":-8.0192,"ttm_is_eps_basic_growth":-0.8237,"ttm_is_eps_diluted_growth":-0.8229,"ttm_is_eps_basic_growth_q":-13,"ttm_is_eps_diluted_growth_q":-13,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-164283000,"ttm_f_roe":0.1173,"ttm_f_roe_avg":0.0776,"ttm_f_roa":0.072,"ttm_f_roa_avg":0.0635,"ttm_f_roic":0.0927,"ttm_f_roic_avg":0.0676,"ttm_f_sales_to_cap":1.7735,"ttm_f_sales_to_cap_avg":1.2947},{"end":"2025-12-31","filed":"2026-02-12","q_is_revenue":1319347000,"q_is_cogs":226917000,"q_is_gross_profit":1092430000,"q_is_research_dev":364905000,"q_is_marketing":303031000,"q_is_admin":123320000,"q_is_sales_gen_admin":426351000,"q_is_opex":791256000,"q_is_ebit":301174000,"q_is_nopat":254642617,"q_is_interest_expense_net":null,"q_is_interest_expense":26642000,"q_is_interest_income":null,"q_is_pre_tax_income":327707000,"q_is_tax":50637000,"q_is_tax_rate":0.1545,"q_is_net_income":277070000,"q_is_comprehensive_net_income":277575000,"q_is_eps_basic":0.41000000000000003,"q_is_eps_diluted":0.41,"q_cf_operations":391213000,"q_cf_change_wc":35291000,"q_cf_depreciation":6008000,"q_cf_sbc":230667000,"q_cf_investing":33725000,"q_cf_acquisitions":0,"q_cf_ppe_capex":10845000,"q_cf_capex_other":null,"q_cf_capex":10845000,"q_cf_financing":-586722000,"q_cf_dividends":null,"q_cf_buybacks":502000000,"q_cf_fcfe":149701000,"q_cf_fcff":-16152383,"q_is_shares_basic":674706000,"q_is_shares_diluted":687771000,"q_bs_deferred_revenue":47467000,"q_bs_remaining_perf_obl":null,"q_bs_cash":975362000,"q_bs_cash_marketable":975362000,"q_bs_acc_receivable":997849000,"q_bs_inventory":null,"q_bs_current_assets":3555737000,"q_bs_total_assets":5492132000,"q_bs_acc_payable":129810000,"q_bs_wc":868039000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":465473000,"q_bs_retained_earnings":128693000,"q_bs_minority_interest":null,"q_bs_equity":4745238000,"q_bs_total_liabilities_gross":5492132000,"q_bs_total_liabilities_net":746894000,"q_is_gross_profit_margin":0.828,"q_is_cogs_margin":0.172,"q_is_ebit_margin":0.2283,"q_is_net_margin":0.21,"q_cf_fcf":380368000,"ttm_is_revenue":4221767000,"ttm_is_cogs":841521000,"ttm_is_gross_profit":3380246000,"ttm_is_research_dev":1427447000,"ttm_is_marketing":1166705000,"ttm_is_admin":466211000,"ttm_is_sales_gen_admin":1632916000,"ttm_is_opex":3063863000,"ttm_is_ebit":319883000,"ttm_is_interest_expense":110493000,"ttm_is_pre_tax_income":445890000,"ttm_is_tax":29035000,"ttm_is_net_income":416855000,"ttm_is_comprehensive_net_income":421318000,"ttm_cf_operations":1284264000,"ttm_cf_capex":32375000,"ttm_cf_sbc":880463000,"ttm_cf_buybacks":927013000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":32375000,"ttm_cf_depreciation":25151000,"ttm_is_eps_basic":0.62,"ttm_is_eps_diluted":0.61,"ttm_is_tax_rate":0.8536,"ttm_is_nopat":395193825.8,"ttm_cf_fcff":-535395174.2,"ttm_cf_fcf":1251889000,"ttm_is_gross_margin":0.8007,"ttm_is_cogs_margin":0.1993,"ttm_is_ebit_margin":0.0758,"ttm_is_net_margin":0.0987,"ttm_is_rev_growth":0.1579,"ttm_is_rev_growth_q":0.1432,"ttm_is_cogs_growth":0.1215,"ttm_is_cogs_growth_q":0.1521,"ttm_is_gross_profit_growth":0.1673,"ttm_is_gross_profit_growth_q":0.1413,"ttm_is_ebit_growth":0.7789,"ttm_is_ebit_growth_q":0.1513,"ttm_is_net_income_growth":-0.7761,"ttm_is_net_income_growth_q":-0.85,"ttm_is_gross_margin_growth":0.0082,"ttm_is_cogs_margin_growth":-0.0316,"ttm_is_ebit_margin_growth":0.537,"ttm_is_net_margin_growth":-0.8067,"ttm_is_gross_margin_growth_q":-0.0016,"ttm_is_cogs_margin_growth_q":0.0076,"ttm_is_ebit_margin_growth_q":0.0071,"ttm_is_net_margin_growth_q":-0.8688,"ttm_is_eps_basic_growth":-0.7729,"ttm_is_eps_diluted_growth":-0.7707,"ttm_is_eps_basic_growth_q":-0.8493,"ttm_is_eps_diluted_growth_q":-0.8453,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":371426000,"ttm_f_roe":0.0878,"ttm_f_roe_avg":0.0874,"ttm_f_roa":0.0759,"ttm_f_roa_avg":0.0769,"ttm_f_roic":0.1048,"ttm_f_roic_avg":0.1092,"ttm_f_sales_to_cap":1.1199,"ttm_f_sales_to_cap_avg":1.1663},{"end":"2025-09-30","filed":"2025-11-04","q_is_revenue":1049205000,"q_is_cogs":212325000,"q_is_gross_profit":836880000,"q_is_research_dev":371253000,"q_is_marketing":296679000,"q_is_admin":110432000,"q_is_sales_gen_admin":407111000,"q_is_opex":778364000,"q_is_ebit":58516000,"q_is_nopat":58516000,"q_is_interest_expense_net":null,"q_is_interest_expense":28536000,"q_is_interest_income":null,"q_is_pre_tax_income":87196000,"q_is_tax":-4912000,"q_is_tax_rate":-0.0563,"q_is_net_income":92108000,"q_is_comprehensive_net_income":92058000,"q_is_eps_basic":0.13999999999999999,"q_is_eps_diluted":0.13,"q_cf_operations":321652000,"q_cf_change_wc":-1141000,"q_cf_depreciation":7205000,"q_cf_sbc":235136000,"q_cf_investing":-94087000,"q_cf_acquisitions":0,"q_cf_ppe_capex":3231000,"q_cf_capex_other":null,"q_cf_capex":3231000,"q_cf_financing":-312179000,"q_cf_dividends":null,"q_cf_buybacks":197387000,"q_cf_fcfe":83285000,"q_cf_fcff":-171505000,"q_is_shares_basic":677819000,"q_is_shares_diluted":694532000,"q_bs_deferred_revenue":57500000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1137200000,"q_bs_cash_marketable":1137200000,"q_bs_acc_receivable":800522000,"q_bs_inventory":null,"q_bs_current_assets":3565418000,"q_bs_total_assets":5515410000,"q_bs_acc_payable":90589000,"q_bs_wc":709933000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":426333000,"q_bs_retained_earnings":-148377000,"q_bs_minority_interest":null,"q_bs_equity":4824968000,"q_bs_total_liabilities_gross":5515410000,"q_bs_total_liabilities_net":690442000,"q_is_gross_profit_margin":0.7976,"q_is_cogs_margin":0.2024,"q_is_ebit_margin":0.0558,"q_is_net_margin":0.0878,"q_cf_fcf":318421000,"ttm_is_revenue":4056550000,"ttm_is_cogs":811559000,"ttm_is_gross_profit":3244991000,"ttm_is_research_dev":1383315000,"ttm_is_marketing":1134770000,"ttm_is_admin":446607000,"ttm_is_sales_gen_admin":1581377000,"ttm_is_opex":2968192000,"ttm_is_ebit":280299000,"ttm_is_interest_expense":112431000,"ttm_is_pre_tax_income":395023000,"ttm_is_tax":-1592237000,"ttm_is_net_income":1987260000,"ttm_is_comprehensive_net_income":1985165000,"ttm_cf_operations":1147046000,"ttm_cf_capex":25323000,"ttm_cf_sbc":848709000,"ttm_cf_buybacks":525211000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":25323000,"ttm_cf_depreciation":25207000,"ttm_is_eps_basic":2.93,"ttm_is_eps_diluted":2.85,"ttm_is_tax_rate":-0.6034,"ttm_is_nopat":402141208.8,"ttm_cf_fcff":-448189791.2,"ttm_cf_fcf":1121723000,"ttm_is_gross_margin":0.7999,"ttm_is_cogs_margin":0.2001,"ttm_is_ebit_margin":0.0691,"ttm_is_net_margin":0.4899,"ttm_is_rev_growth":0.1679,"ttm_is_rev_growth_q":0.1679,"ttm_is_cogs_growth":0.1095,"ttm_is_cogs_growth_q":0.1327,"ttm_is_gross_profit_growth":0.1835,"ttm_is_gross_profit_growth_q":0.1772,"ttm_is_ebit_growth":1.4485,"ttm_is_ebit_growth_q":10.8911,"ttm_is_net_income_growth":8.2084,"ttm_is_net_income_growth_q":2.0144,"ttm_is_gross_margin_growth":0.0133,"ttm_is_cogs_margin_growth":-0.0499,"ttm_is_ebit_margin_growth":1.0965,"ttm_is_net_margin_growth":6.8846,"ttm_is_gross_margin_growth_q":0.008,"ttm_is_cogs_margin_growth_q":-0.0302,"ttm_is_ebit_margin_growth_q":9.4545,"ttm_is_net_margin_growth_q":1.5824,"ttm_is_eps_basic_growth":8.4516,"ttm_is_eps_diluted_growth":8.1935,"ttm_is_eps_basic_growth_q":2.5,"ttm_is_eps_diluted_growth_q":2.25,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":273014000,"ttm_f_roe":0.4119,"ttm_f_roe_avg":0.4167,"ttm_f_roa":0.3603,"ttm_f_roa_avg":0.369,"ttm_f_roic":0.109,"ttm_f_roic_avg":0.1123,"ttm_f_sales_to_cap":1.1,"ttm_f_sales_to_cap_avg":1.1332},{"end":"2025-06-30","filed":"2026-08-04","q_is_revenue":998227000,"q_is_cogs":203009000,"q_is_gross_profit":795218000,"q_is_research_dev":359624000,"q_is_marketing":313075000,"q_is_admin":126849000,"q_is_sales_gen_admin":439924000,"q_is_opex":801248000,"q_is_ebit":-4330000,"q_is_nopat":-4330000,"q_is_interest_expense_net":null,"q_is_interest_expense":28022000,"q_is_interest_income":null,"q_is_pre_tax_income":34652000,"q_is_tax":-4103000,"q_is_tax_rate":-0.1184,"q_is_net_income":38755000,"q_is_comprehensive_net_income":41095000,"q_is_eps_basic":0.06,"q_is_eps_diluted":0.06,"q_cf_operations":207693000,"q_cf_change_wc":-4284000,"q_cf_depreciation":6090000,"q_cf_sbc":227234000,"q_cf_investing":-86069000,"q_cf_acquisitions":0,"q_cf_ppe_capex":11010000,"q_cf_capex_other":null,"q_cf_capex":11010000,"q_cf_financing":-158340000,"q_cf_dividends":null,"q_cf_buybacks":52626000,"q_cf_fcfe":-30551000,"q_cf_fcff":-232200000,"q_is_shares_basic":676852000,"q_is_shares_diluted":689837000,"q_bs_deferred_revenue":46100000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1221737000,"q_bs_cash_marketable":1221737000,"q_bs_acc_receivable":760111000,"q_bs_inventory":null,"q_bs_current_assets":3518414000,"q_bs_total_assets":5402987000,"q_bs_acc_payable":91867000,"q_bs_wc":668244000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":401804000,"q_bs_retained_earnings":-240485000,"q_bs_minority_interest":null,"q_bs_equity":4811953000,"q_bs_total_liabilities_gross":5402987000,"q_bs_total_liabilities_net":591034000,"q_is_gross_profit_margin":0.7966,"q_is_cogs_margin":0.2034,"q_is_ebit_margin":-0.0043,"q_is_net_margin":0.0388,"q_cf_fcf":196683000,"ttm_is_revenue":3905718000,"ttm_is_cogs":786687000,"ttm_is_gross_profit":3119031000,"ttm_is_research_dev":1338741000,"ttm_is_marketing":1087124000,"ttm_is_admin":477299000,"ttm_is_sales_gen_admin":1564423000,"ttm_is_opex":2906664000,"ttm_is_ebit":215867000,"ttm_is_interest_expense":116372000,"ttm_is_pre_tax_income":337625000,"ttm_is_tax":-1588083000,"ttm_is_net_income":1925708000,"ttm_is_comprehensive_net_income":1931631000,"ttm_cf_operations":1073421000,"ttm_cf_capex":26008000,"ttm_cf_sbc":821549000,"ttm_cf_buybacks":794488000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":26008000,"ttm_cf_depreciation":23423000,"ttm_is_eps_basic":2.83,"ttm_is_eps_diluted":2.76,"ttm_is_tax_rate":-0.5957,"ttm_is_nopat":337709208.8,"ttm_cf_fcff":-503972791.2,"ttm_cf_fcf":1047413000,"ttm_is_gross_margin":0.7986,"ttm_is_cogs_margin":0.2014,"ttm_is_ebit_margin":0.0553,"ttm_is_net_margin":0.493,"ttm_is_rev_growth":0.17,"ttm_is_rev_growth_q":0.1693,"ttm_is_cogs_growth":0.1002,"ttm_is_cogs_growth_q":0.0982,"ttm_is_gross_profit_growth":0.1891,"ttm_is_gross_profit_growth_q":0.189,"ttm_is_ebit_growth":0.8707,"ttm_is_ebit_growth_q":0.7981,"ttm_is_net_income_growth":9.0305,"ttm_is_net_income_growth_q":3.3609,"ttm_is_gross_margin_growth":0.0163,"ttm_is_cogs_margin_growth":-0.0598,"ttm_is_ebit_margin_growth":0.5997,"ttm_is_net_margin_growth":7.572,"ttm_is_gross_margin_growth_q":0.0167,"ttm_is_cogs_margin_growth_q":-0.0605,"ttm_is_ebit_margin_growth_q":0.8287,"ttm_is_net_margin_growth_q":2.7308,"ttm_is_eps_basic_growth":9.1071,"ttm_is_eps_diluted_growth":8.8571,"ttm_is_eps_basic_growth_q":5,"ttm_is_eps_diluted_growth_q":5,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":225864000,"ttm_f_roe":0.4002,"ttm_f_roe_avg":0.4493,"ttm_f_roa":0.3564,"ttm_f_roa_avg":0.3946,"ttm_f_roic":0.0941,"ttm_f_roic_avg":0.1082,"ttm_f_sales_to_cap":1.0879,"ttm_f_sales_to_cap_avg":1.2513},{"end":"2025-03-31","filed":"2026-05-04","q_is_revenue":854988000,"q_is_cogs":199270000,"q_is_gross_profit":655718000,"q_is_research_dev":331665000,"q_is_marketing":253920000,"q_is_admin":105610000,"q_is_sales_gen_admin":359530000,"q_is_opex":692995000,"q_is_ebit":-35477000,"q_is_nopat":86365208.8,"q_is_interest_expense_net":null,"q_is_interest_expense":27293000,"q_is_interest_income":null,"q_is_pre_tax_income":-3665000,"q_is_tax":-12587000,"q_is_tax_rate":3.4344,"q_is_net_income":8922000,"q_is_comprehensive_net_income":10590000,"q_is_eps_basic":0.01,"q_is_eps_diluted":0.01,"q_cf_operations":363706000,"q_cf_change_wc":13036000,"q_cf_depreciation":5848000,"q_cf_sbc":187426000,"q_cf_investing":11949000,"q_cf_acquisitions":0,"q_cf_ppe_capex":7289000,"q_cf_capex_other":null,"q_cf_capex":7289000,"q_cf_financing":-260701000,"q_cf_dividends":null,"q_cf_buybacks":175000000,"q_cf_fcfe":168991000,"q_cf_fcff":-115537791.2,"q_is_shares_basic":676523000,"q_is_shares_diluted":689358000,"q_bs_deferred_revenue":34900000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1257077000,"q_bs_cash_marketable":1257077000,"q_bs_acc_receivable":709994000,"q_bs_inventory":null,"q_bs_current_assets":3402258000,"q_bs_total_assets":5282696000,"q_bs_acc_payable":96691000,"q_bs_wc":613303000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":404399000,"q_bs_retained_earnings":-279240000,"q_bs_minority_interest":null,"q_bs_equity":4688469000,"q_bs_total_liabilities_gross":5282696000,"q_bs_total_liabilities_net":594227000,"q_is_gross_profit_margin":0.7669,"q_is_cogs_margin":0.2331,"q_is_ebit_margin":-0.0415,"q_is_net_margin":0.0104,"q_cf_fcf":356417000,"ttm_is_revenue":3761171000,"ttm_is_cogs":768534000,"ttm_is_gross_profit":2992637000,"ttm_is_research_dev":1291954000,"ttm_is_marketing":1039403000,"ttm_is_admin":462524000,"ttm_is_sales_gen_admin":1501927000,"ttm_is_opex":2795681000,"ttm_is_ebit":198756000,"ttm_is_interest_expense":123030000,"ttm_is_pre_tax_income":311616000,"ttm_is_tax":-1584224000,"ttm_is_net_income":1895840000,"ttm_is_comprehensive_net_income":1899993000,"ttm_cf_operations":972154000,"ttm_cf_capex":19782000,"ttm_cf_sbc":790748000,"ttm_cf_buybacks":775198000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":19782000,"ttm_cf_depreciation":22253000,"ttm_is_eps_basic":2.78,"ttm_is_eps_diluted":2.71,"ttm_is_tax_rate":-0.5731,"ttm_is_nopat":320598208.8,"ttm_cf_fcff":-479903791.2,"ttm_cf_fcf":952372000,"ttm_is_gross_margin":0.7957,"ttm_is_cogs_margin":0.2043,"ttm_is_ebit_margin":0.0528,"ttm_is_net_margin":0.5041,"ttm_is_rev_growth":0.1781,"ttm_is_rev_growth_q":0.1554,"ttm_is_cogs_growth":0.0996,"ttm_is_cogs_growth_q":0.1004,"ttm_is_gross_profit_growth":0.2002,"ttm_is_gross_profit_growth_q":0.1732,"ttm_is_ebit_growth":2.1255,"ttm_is_ebit_growth_q":0.348,"ttm_is_net_income_growth":11.7962,"ttm_is_net_income_growth_q":1.3596,"ttm_is_gross_margin_growth":0.0187,"ttm_is_cogs_margin_growth":-0.0668,"ttm_is_ebit_margin_growth":1.6507,"ttm_is_net_margin_growth":9.8623,"ttm_is_gross_margin_growth_q":0.0154,"ttm_is_cogs_margin_growth_q":-0.0474,"ttm_is_ebit_margin_growth_q":0.4354,"ttm_is_net_margin_growth_q":1.3104,"ttm_is_eps_basic_growth":11.6364,"ttm_is_eps_diluted_growth":11.3182,"ttm_is_eps_basic_growth_q":1.25,"ttm_is_eps_diluted_growth_q":1.25,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":161624000,"ttm_f_roe":0.4044,"ttm_f_roe_avg":0.4883,"ttm_f_roa":0.3589,"ttm_f_roa_avg":0.4245,"ttm_f_roic":0.0934,"ttm_f_roic_avg":0.1197,"ttm_f_sales_to_cap":1.0961,"ttm_f_sales_to_cap_avg":1.4046},{"end":"2024-12-31","filed":"2026-02-12","q_is_revenue":1154130000,"q_is_cogs":196955000,"q_is_gross_profit":957175000,"q_is_research_dev":320773000,"q_is_marketing":271096000,"q_is_admin":103716000,"q_is_sales_gen_admin":374812000,"q_is_opex":695585000,"q_is_ebit":261590000,"q_is_nopat":261590000,"q_is_interest_expense_net":null,"q_is_interest_expense":28580000,"q_is_interest_income":null,"q_is_pre_tax_income":276840000,"q_is_tax":-1570635000,"q_is_tax_rate":-5.6734,"q_is_net_income":1847475000,"q_is_comprehensive_net_income":1841422000,"q_is_eps_basic":2.72,"q_is_eps_diluted":2.65,"q_cf_operations":253995000,"q_cf_change_wc":-6105000,"q_cf_depreciation":6064000,"q_cf_sbc":198913000,"q_cf_investing":31791000,"q_cf_acquisitions":0,"q_cf_ppe_capex":3793000,"q_cf_capex_other":null,"q_cf_capex":3793000,"q_cf_financing":-183066000,"q_cf_dividends":null,"q_cf_buybacks":100198000,"q_cf_fcfe":51289000,"q_cf_fcff":71053000,"q_is_shares_basic":678831000,"q_is_shares_diluted":698376000,"q_bs_deferred_revenue":23387000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1141221000,"q_bs_cash_marketable":1141221000,"q_bs_acc_receivable":893403000,"q_bs_inventory":null,"q_bs_current_assets":3484707000,"q_bs_total_assets":5342660000,"q_bs_acc_payable":84026000,"q_bs_wc":809377000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":398133000,"q_bs_retained_earnings":-288162000,"q_bs_minority_interest":null,"q_bs_equity":4751154000,"q_bs_total_liabilities_gross":5342660000,"q_bs_total_liabilities_net":591506000,"q_is_gross_profit_margin":0.8293,"q_is_cogs_margin":0.1707,"q_is_ebit_margin":0.2267,"q_is_net_margin":1.6008,"q_cf_fcf":250202000,"ttm_is_revenue":3646166000,"ttm_is_cogs":750355000,"ttm_is_gross_profit":2895811000,"ttm_is_research_dev":1240564000,"ttm_is_marketing":1011772000,"ttm_is_admin":463658000,"ttm_is_sales_gen_admin":1475430000,"ttm_is_opex":2715994000,"ttm_is_ebit":179817000,"ttm_is_interest_expense":127003000,"ttm_is_pre_tax_income":287605000,"ttm_is_tax":-1574501000,"ttm_is_net_income":1862106000,"ttm_is_comprehensive_net_income":1862989000,"ttm_cf_operations":964594000,"ttm_cf_capex":24606000,"ttm_cf_sbc":765795000,"ttm_cf_buybacks":600198000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":24606000,"ttm_cf_depreciation":21266000,"ttm_is_eps_basic":2.73,"ttm_is_eps_diluted":2.66,"ttm_is_tax_rate":-1.4059,"ttm_is_nopat":185449056,"ttm_cf_fcff":-587513944,"ttm_cf_fcf":939988000,"ttm_is_gross_margin":0.7942,"ttm_is_cogs_margin":0.2058,"ttm_is_ebit_margin":0.0493,"ttm_is_net_margin":0.5107,"ttm_is_rev_growth":0.1935,"ttm_is_rev_growth_q":0.1762,"ttm_is_cogs_growth":0.0894,"ttm_is_cogs_growth_q":0.1059,"ttm_is_gross_profit_growth":0.2238,"ttm_is_gross_profit_growth_q":0.1918,"ttm_is_ebit_growth":2.4308,"ttm_is_ebit_growth_q":0.3329,"ttm_is_net_income_growth":53.2917,"ttm_is_net_income_growth_q":8.1833,"ttm_is_gross_margin_growth":0.0254,"ttm_is_cogs_margin_growth":-0.0872,"ttm_is_ebit_margin_growth":2.1984,"ttm_is_net_margin_growth":44.8142,"ttm_is_gross_margin_growth_q":0.0132,"ttm_is_cogs_margin_growth_q":-0.0595,"ttm_is_ebit_margin_growth_q":0.1335,"ttm_is_net_margin_growth_q":6.8088,"ttm_is_eps_basic_growth":55.6,"ttm_is_eps_diluted_growth":54.2,"ttm_is_eps_basic_growth_q":8.0667,"ttm_is_eps_diluted_growth_q":7.8333,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":174193000,"ttm_f_roe":0.3919,"ttm_f_roe_avg":0.5325,"ttm_f_roa":0.3485,"ttm_f_roa_avg":0.4584,"ttm_f_roic":0.0514,"ttm_f_roic_avg":0.0844,"ttm_f_sales_to_cap":1.01,"ttm_f_sales_to_cap_avg":1.6601},{"end":"2024-09-30","filed":"2025-11-04","q_is_revenue":898373000,"q_is_cogs":187453000,"q_is_gross_profit":710920000,"q_is_research_dev":326679000,"q_is_marketing":249033000,"q_is_admin":141124000,"q_is_sales_gen_admin":390157000,"q_is_opex":716836000,"q_is_ebit":-5916000,"q_is_nopat":-5916000,"q_is_interest_expense_net":null,"q_is_interest_expense":32477000,"q_is_interest_income":null,"q_is_pre_tax_income":29798000,"q_is_tax":-758000,"q_is_tax_rate":-0.0254,"q_is_net_income":30556000,"q_is_comprehensive_net_income":38524000,"q_is_eps_basic":0.04,"q_is_eps_diluted":0.04,"q_cf_operations":248027000,"q_cf_change_wc":14901000,"q_cf_depreciation":5421000,"q_cf_sbc":207976000,"q_cf_investing":-38533000,"q_cf_acquisitions":0,"q_cf_ppe_capex":3916000,"q_cf_capex_other":null,"q_cf_capex":3916000,"q_cf_financing":-551711000,"q_cf_dividends":null,"q_cf_buybacks":466664000,"q_cf_fcfe":36135000,"q_cf_fcff":-227288000,"q_is_shares_basic":678496000,"q_is_shares_diluted":695483000,"q_bs_deferred_revenue":20800000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1040402000,"q_bs_cash_marketable":1040402000,"q_bs_acc_receivable":680515000,"q_bs_inventory":null,"q_bs_current_assets":3232397000,"q_bs_total_assets":3491133000,"q_bs_acc_payable":88876000,"q_bs_wc":591639000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":409302000,"q_bs_retained_earnings":-2135637000,"q_bs_minority_interest":null,"q_bs_equity":2893879000,"q_bs_total_liabilities_gross":3491133000,"q_bs_total_liabilities_net":597254000,"q_is_gross_profit_margin":0.7913,"q_is_cogs_margin":0.2087,"q_is_ebit_margin":-0.0066,"q_is_net_margin":0.034,"q_cf_fcf":244111000,"ttm_is_revenue":3473298000,"ttm_is_cogs":731496000,"ttm_is_gross_profit":2741802000,"ttm_is_research_dev":1187772000,"ttm_is_marketing":981543000,"ttm_is_admin":458010000,"ttm_is_sales_gen_admin":1439553000,"ttm_is_opex":2627325000,"ttm_is_ebit":114477000,"ttm_is_interest_expense":127382000,"ttm_is_pre_tax_income":241867000,"ttm_is_tax":26058000,"ttm_is_net_income":215809000,"ttm_is_comprehensive_net_income":229181000,"ttm_cf_operations":968879000,"ttm_cf_capex":29379000,"ttm_cf_sbc":730109000,"ttm_cf_buybacks":500000000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":29379000,"ttm_cf_depreciation":20526000,"ttm_is_eps_basic":0.31,"ttm_is_eps_diluted":0.31,"ttm_is_tax_rate":0.0449,"ttm_is_nopat":94694681,"ttm_cf_fcff":-661650319,"ttm_cf_fcf":939500000,"ttm_is_gross_margin":0.7894,"ttm_is_cogs_margin":0.2106,"ttm_is_ebit_margin":0.033,"ttm_is_net_margin":0.0621,"ttm_is_rev_growth":0.177,"ttm_is_rev_growth_q":0.1771,"ttm_is_cogs_growth":0.0515,"ttm_is_cogs_growth_q":0.0962,"ttm_is_gross_profit_growth":0.2157,"ttm_is_gross_profit_growth_q":0.2005,"ttm_is_ebit_growth":1.3622,"ttm_is_ebit_growth_q":-0.1834,"ttm_is_net_income_growth":1.9841,"ttm_is_net_income_growth_q":3.5382,"ttm_is_gross_margin_growth":0.0329,"ttm_is_cogs_margin_growth":-0.1067,"ttm_is_ebit_margin_growth":1.3081,"ttm_is_net_margin_growth":1.8357,"ttm_is_gross_margin_growth_q":0.0198,"ttm_is_cogs_margin_growth_q":-0.0687,"ttm_is_ebit_margin_growth_q":0,"ttm_is_net_margin_growth_q":2.8636,"ttm_is_eps_basic_growth":1.9688,"ttm_is_eps_diluted_growth":1.9688,"ttm_is_eps_basic_growth_q":3,"ttm_is_eps_diluted_growth_q":3,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":209391000,"ttm_f_roe":0.0746,"ttm_f_roe_avg":0.07,"ttm_f_roa":0.0618,"ttm_f_roa_avg":0.0595,"ttm_f_roic":0.0511,"ttm_f_roic_avg":0.0549,"ttm_f_sales_to_cap":1.8739,"ttm_f_sales_to_cap_avg":2.0141},{"end":"2024-06-30","filed":"2025-08-07","q_is_revenue":853680000,"q_is_cogs":184856000,"q_is_gross_profit":668824000,"q_is_research_dev":312837000,"q_is_marketing":265354000,"q_is_admin":112074000,"q_is_sales_gen_admin":377428000,"q_is_opex":690265000,"q_is_ebit":-21441000,"q_is_nopat":-21441000,"q_is_interest_expense_net":null,"q_is_interest_expense":34680000,"q_is_interest_income":null,"q_is_pre_tax_income":8643000,"q_is_tax":-244000,"q_is_tax_rate":-0.0282,"q_is_net_income":8887000,"q_is_comprehensive_net_income":9457000,"q_is_eps_basic":0.01,"q_is_eps_diluted":0.01,"q_cf_operations":106426000,"q_cf_change_wc":-9607000,"q_cf_depreciation":4920000,"q_cf_sbc":196433000,"q_cf_investing":-211156000,"q_cf_acquisitions":0,"q_cf_ppe_capex":4784000,"q_cf_capex_other":null,"q_cf_capex":4784000,"q_cf_financing":-150590000,"q_cf_dividends":null,"q_cf_buybacks":33336000,"q_cf_fcfe":-94791000,"q_cf_fcff":-208131000,"q_is_shares_basic":683171000,"q_is_shares_diluted":708258000,"q_bs_deferred_revenue":21500000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1381803000,"q_bs_cash_marketable":1381803000,"q_bs_acc_receivable":664293000,"q_bs_inventory":null,"q_bs_current_assets":3492746000,"q_bs_total_assets":3747516000,"q_bs_acc_payable":73924000,"q_bs_wc":590369000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":367703000,"q_bs_retained_earnings":-2166193000,"q_bs_minority_interest":null,"q_bs_equity":3198053000,"q_bs_total_liabilities_gross":3747516000,"q_bs_total_liabilities_net":549463000,"q_is_gross_profit_margin":0.7835,"q_is_cogs_margin":0.2165,"q_is_ebit_margin":-0.0251,"q_is_net_margin":0.0104,"q_cf_fcf":101642000,"ttm_is_revenue":3338128000,"ttm_is_cogs":715041000,"ttm_is_gross_profit":2623087000,"ttm_is_research_dev":1125791000,"ttm_is_marketing":958439000,"ttm_is_admin":423463000,"ttm_is_sales_gen_admin":1381902000,"ttm_is_opex":2507693000,"ttm_is_ebit":115394000,"ttm_is_interest_expense":121596000,"ttm_is_pre_tax_income":229165000,"ttm_is_tax":37179000,"ttm_is_net_income":191986000,"ttm_is_comprehensive_net_income":198647000,"ttm_cf_operations":829357000,"ttm_cf_capex":27423000,"ttm_cf_sbc":694014000,"ttm_cf_buybacks":33336000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":27423000,"ttm_cf_depreciation":20007000,"ttm_is_eps_basic":0.28,"ttm_is_eps_diluted":0.28,"ttm_is_tax_rate":0.2028,"ttm_is_nopat":98642074.8,"ttm_cf_fcff":-612853925.2,"ttm_cf_fcf":801934000,"ttm_is_gross_margin":0.7858,"ttm_is_cogs_margin":0.2142,"ttm_is_ebit_margin":0.0346,"ttm_is_net_margin":0.0575,"ttm_is_rev_growth":0.1622,"ttm_is_rev_growth_q":0.2057,"ttm_is_cogs_growth":0.0109,"ttm_is_cogs_growth_q":0.0955,"ttm_is_gross_profit_growth":0.2115,"ttm_is_gross_profit_growth_q":0.2402,"ttm_is_ebit_growth":1.3033,"ttm_is_ebit_growth_q":0.7073,"ttm_is_net_income_growth":1.6593,"ttm_is_net_income_growth_q":1.2543,"ttm_is_gross_margin_growth":0.0425,"ttm_is_cogs_margin_growth":-0.1301,"ttm_is_ebit_margin_growth":1.2612,"ttm_is_net_margin_growth":1.5672,"ttm_is_gross_margin_growth_q":0.0286,"ttm_is_cogs_margin_growth_q":-0.0915,"ttm_is_ebit_margin_growth_q":0.7573,"ttm_is_net_margin_growth_q":1.2105,"ttm_is_eps_basic_growth":1.6512,"ttm_is_eps_diluted_growth":1.6512,"ttm_is_eps_basic_growth_q":1.2,"ttm_is_eps_diluted_growth_q":1.2,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":107920000,"ttm_f_roe":0.06,"ttm_f_roe_avg":0.0627,"ttm_f_roa":0.0512,"ttm_f_roa_avg":0.0537,"ttm_f_roic":0.0543,"ttm_f_roic_avg":0.0591,"ttm_f_sales_to_cap":1.8379,"ttm_f_sales_to_cap_avg":2.0001},{"end":"2024-03-31","filed":"2025-05-08","q_is_revenue":739983000,"q_is_cogs":181091000,"q_is_gross_profit":558892000,"q_is_research_dev":280275000,"q_is_marketing":226289000,"q_is_admin":106744000,"q_is_sales_gen_admin":333033000,"q_is_opex":613308000,"q_is_ebit":-54416000,"q_is_nopat":-48783944,"q_is_interest_expense_net":null,"q_is_interest_expense":31266000,"q_is_interest_income":null,"q_is_pre_tax_income":-27676000,"q_is_tax":-2864000,"q_is_tax_rate":0.1035,"q_is_net_income":-24812000,"q_is_comprehensive_net_income":-26414000,"q_is_eps_basic":-0.04,"q_is_eps_diluted":-0.04,"q_cf_operations":356146000,"q_cf_change_wc":4639000,"q_cf_depreciation":4861000,"q_cf_sbc":162473000,"q_cf_investing":-3119000,"q_cf_acquisitions":0,"q_cf_ppe_capex":12113000,"q_cf_capex_other":null,"q_cf_capex":12113000,"q_cf_financing":-82952000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":181560000,"q_cf_fcff":-223147944,"q_is_shares_basic":678819000,"q_is_shares_diluted":678819000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1637898000,"q_bs_cash_marketable":1637898000,"q_bs_acc_receivable":563865000,"q_bs_inventory":null,"q_bs_current_assets":3413771000,"q_bs_total_assets":3666719000,"q_bs_acc_payable":83654000,"q_bs_wc":480211000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":339883000,"q_bs_retained_earnings":-2175080000,"q_bs_minority_interest":null,"q_bs_equity":3143842000,"q_bs_total_liabilities_gross":3666719000,"q_bs_total_liabilities_net":522877000,"q_is_gross_profit_margin":0.7553,"q_is_cogs_margin":0.2447,"q_is_ebit_margin":-0.0735,"q_is_net_margin":-0.0335,"q_cf_fcf":344033000,"ttm_is_revenue":3192473000,"ttm_is_cogs":698925000,"ttm_is_gross_profit":2493548000,"ttm_is_research_dev":1082345000,"ttm_is_marketing":936324000,"ttm_is_admin":411287000,"ttm_is_sales_gen_admin":1347611000,"ttm_is_opex":2435517000,"ttm_is_ebit":63592000,"ttm_is_interest_expense":111804000,"ttm_is_pre_tax_income":174347000,"ttm_is_tax":26190000,"ttm_is_net_income":148157000,"ttm_is_comprehensive_net_income":152674000,"ttm_cf_operations":785650000,"ttm_cf_capex":24259000,"ttm_cf_sbc":667211000,"ttm_cf_buybacks":430524000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":24259000,"ttm_cf_depreciation":20158000,"ttm_is_eps_basic":0.22,"ttm_is_eps_diluted":0.22,"ttm_is_tax_rate":0.2706,"ttm_is_nopat":64660096.7,"ttm_cf_fcff":-613060903.3,"ttm_cf_fcf":761391000,"ttm_is_gross_margin":0.7811,"ttm_is_cogs_margin":0.2189,"ttm_is_ebit_margin":0.0199,"ttm_is_net_margin":0.0464,"ttm_is_rev_growth":0.128,"ttm_is_rev_growth_q":0.228,"ttm_is_cogs_growth":-0.0064,"ttm_is_cogs_growth_q":0.0595,"ttm_is_gross_profit_growth":0.1724,"ttm_is_gross_profit_growth_q":0.2948,"ttm_is_ebit_growth":1.1861,"ttm_is_ebit_growth_q":0.7767,"ttm_is_net_income_growth":1.4949,"ttm_is_net_income_growth_q":0.881,"ttm_is_gross_margin_growth":0.0395,"ttm_is_cogs_margin_growth":-0.1193,"ttm_is_ebit_margin_growth":1.1648,"ttm_is_net_margin_growth":1.4387,"ttm_is_gross_margin_growth_q":0.0544,"ttm_is_cogs_margin_growth_q":-0.1375,"ttm_is_ebit_margin_growth_q":0.8182,"ttm_is_net_margin_growth_q":0.9032,"ttm_is_eps_basic_growth":1.4889,"ttm_is_eps_diluted_growth":1.4889,"ttm_is_eps_basic_growth_q":0.871,"ttm_is_eps_diluted_growth_q":0.871,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":94180000,"ttm_f_roe":0.0471,"ttm_f_roe_avg":0.0505,"ttm_f_roa":0.0404,"ttm_f_roa_avg":0.043,"ttm_f_roic":0.0429,"ttm_f_roic_avg":0.0406,"ttm_f_sales_to_cap":2.1199,"ttm_f_sales_to_cap_avg":2.0058},{"end":"2023-12-31","filed":"2026-02-12","q_is_revenue":981262000,"q_is_cogs":178096000,"q_is_gross_profit":803166000,"q_is_research_dev":267981000,"q_is_marketing":240867000,"q_is_admin":98068000,"q_is_sales_gen_admin":338935000,"q_is_opex":606916000,"q_is_ebit":196250000,"q_is_nopat":170835625,"q_is_interest_expense_net":null,"q_is_interest_expense":28959000,"q_is_interest_income":null,"q_is_pre_tax_income":231102000,"q_is_tax":29924000,"q_is_tax_rate":0.1295,"q_is_net_income":201178000,"q_is_comprehensive_net_income":207614000,"q_is_eps_basic":0.3,"q_is_eps_diluted":0.3,"q_cf_operations":258280000,"q_cf_change_wc":7450000,"q_cf_depreciation":5324000,"q_cf_sbc":163227000,"q_cf_investing":21719000,"q_cf_acquisitions":0,"q_cf_ppe_capex":8566000,"q_cf_capex_other":null,"q_cf_capex":8566000,"q_cf_financing":-87501000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":86487000,"q_cf_fcff":-3083375,"q_is_shares_basic":674641000,"q_is_shares_diluted":674641000,"q_bs_deferred_revenue":15283000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1368532000,"q_bs_cash_marketable":1368532000,"q_bs_acc_receivable":763159000,"q_bs_inventory":null,"q_bs_current_assets":3338559000,"q_bs_total_assets":3594405000,"q_bs_acc_payable":79058000,"q_bs_wc":684101000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":317090000,"q_bs_retained_earnings":-2150268000,"q_bs_minority_interest":null,"q_bs_equity":3090680000,"q_bs_total_liabilities_gross":3594405000,"q_bs_total_liabilities_net":503725000,"q_is_gross_profit_margin":0.8185,"q_is_cogs_margin":0.1815,"q_is_ebit_margin":0.2,"q_is_net_margin":0.205,"q_cf_fcf":249714000,"ttm_is_revenue":3055071000,"ttm_is_cogs":688760000,"ttm_is_gross_profit":2366311000,"ttm_is_research_dev":1068416000,"ttm_is_marketing":911166000,"ttm_is_admin":512407000,"ttm_is_sales_gen_admin":1423573000,"ttm_is_opex":2618871000,"ttm_is_ebit":-125678000,"ttm_is_interest_expense":105439000,"ttm_is_pre_tax_income":-16440000,"ttm_is_tax":19170000,"ttm_is_net_income":-35610000,"ttm_is_comprehensive_net_income":-25204000,"ttm_cf_operations":612961000,"ttm_cf_capex":16126000,"ttm_cf_sbc":647860000,"ttm_cf_buybacks":500000000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":16126000,"ttm_cf_depreciation":21509000,"ttm_is_eps_basic":-0.05,"ttm_is_eps_diluted":-0.05,"ttm_is_tax_rate":0.2561,"ttm_is_nopat":-119227352.1,"ttm_cf_fcff":-752443352.0999999,"ttm_cf_fcf":596835000,"ttm_is_gross_margin":0.7746,"ttm_is_cogs_margin":0.2254,"ttm_is_ebit_margin":-0.0411,"ttm_is_net_margin":-0.0117,"ttm_is_rev_growth":0.0901,"ttm_is_rev_growth_q":0.1186,"ttm_is_cogs_growth":0.015,"ttm_is_cogs_growth_q":-0.0375,"ttm_is_gross_profit_growth":0.1141,"ttm_is_gross_profit_growth_q":0.1603,"ttm_is_ebit_growth":-0.2361,"ttm_is_ebit_growth_q":32.4441,"ttm_is_net_income_growth":0.6292,"ttm_is_net_income_growth_q":10.5018,"ttm_is_gross_margin_growth":0.0221,"ttm_is_cogs_margin_growth":-0.0691,"ttm_is_ebit_margin_growth":-0.1329,"ttm_is_net_margin_growth":0.6586,"ttm_is_gross_margin_growth_q":0.0373,"ttm_is_cogs_margin_growth_q":-0.1394,"ttm_is_ebit_margin_growth_q":28.8507,"ttm_is_net_margin_growth_q":9.3015,"ttm_is_eps_basic_growth":0.6667,"ttm_is_eps_diluted_growth":0.6667,"ttm_is_eps_basic_growth_q":9,"ttm_is_eps_diluted_growth_q":9,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-51025000,"ttm_f_roe":-0.0115,"ttm_f_roe_avg":-0.0122,"ttm_f_roa":-0.0099,"ttm_f_roa_avg":-0.0104,"ttm_f_roic":-0.0692,"ttm_f_roic_avg":-0.0762,"ttm_f_sales_to_cap":1.774,"ttm_f_sales_to_cap_avg":1.9514},{"end":"2023-09-30","filed":"2024-11-07","q_is_revenue":763203000,"q_is_cogs":170998000,"q_is_gross_profit":592205000,"q_is_research_dev":264698000,"q_is_marketing":225929000,"q_is_admin":106577000,"q_is_sales_gen_admin":332506000,"q_is_opex":597204000,"q_is_ebit":-4999000,"q_is_nopat":-1968606.2000000002,"q_is_interest_expense_net":null,"q_is_interest_expense":26691000,"q_is_interest_income":null,"q_is_pre_tax_income":17096000,"q_is_tax":10363000,"q_is_tax_rate":0.6062,"q_is_net_income":6733000,"q_is_comprehensive_net_income":7990000,"q_is_eps_basic":0.010000000000000009,"q_is_eps_diluted":0.010000000000000009,"q_cf_operations":108505000,"q_cf_change_wc":7584000,"q_cf_depreciation":4902000,"q_cf_sbc":171881000,"q_cf_investing":-40236000,"q_cf_acquisitions":0,"q_cf_ppe_capex":1960000,"q_cf_capex_other":null,"q_cf_capex":1960000,"q_cf_financing":-79275000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":-65336000,"q_cf_fcff":-178491606.2,"q_is_shares_basic":669261000,"q_is_shares_diluted":687101000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1175015000,"q_bs_cash_marketable":1175015000,"q_bs_acc_receivable":624223000,"q_bs_inventory":null,"q_bs_current_assets":3039267000,"q_bs_total_assets":3304582000,"q_bs_acc_payable":71490000,"q_bs_wc":552733000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":304345000,"q_bs_retained_earnings":-2351446000,"q_bs_minority_interest":null,"q_bs_equity":2806642000,"q_bs_total_liabilities_gross":3304582000,"q_bs_total_liabilities_net":497940000,"q_is_gross_profit_margin":0.7759,"q_is_cogs_margin":0.2241,"q_is_ebit_margin":-0.0066,"q_is_net_margin":0.0088,"q_cf_fcf":106545000,"ttm_is_revenue":2951018000,"ttm_is_cogs":695692000,"ttm_is_gross_profit":2255326000,"ttm_is_research_dev":1065675000,"ttm_is_marketing":987569000,"ttm_is_admin":518142000,"ttm_is_sales_gen_admin":1505711000,"ttm_is_opex":2713568000,"ttm_is_ebit":-316060000,"ttm_is_interest_expense":93066000,"ttm_is_pre_tax_income":-218768000,"ttm_is_tax":529000,"ttm_is_net_income":-219297000,"ttm_is_comprehensive_net_income":-210641000,"ttm_cf_operations":412971000,"ttm_cf_capex":8613000,"ttm_cf_sbc":654945000,"ttm_cf_buybacks":500000000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":8613000,"ttm_cf_depreciation":35790000,"ttm_is_eps_basic":-0.32,"ttm_is_eps_diluted":-0.32,"ttm_is_tax_rate":0.3217,"ttm_is_nopat":-286495819.9,"ttm_cf_fcff":-896726819.8999999,"ttm_cf_fcf":404358000,"ttm_is_gross_margin":0.7643,"ttm_is_cogs_margin":0.2357,"ttm_is_ebit_margin":-0.1071,"ttm_is_net_margin":-0.0743,"ttm_is_rev_growth":0.0646,"ttm_is_rev_growth_q":0.1149,"ttm_is_cogs_growth":0.0959,"ttm_is_cogs_growth_q":-0.0636,"ttm_is_gross_profit_growth":0.0553,"ttm_is_gross_profit_growth_q":0.1798,"ttm_is_ebit_growth":-5.3956,"ttm_is_ebit_growth_q":0.9279,"ttm_is_net_income_growth":-4.5856,"ttm_is_net_income_growth_q":1.1033,"ttm_is_gross_margin_growth":-0.0087,"ttm_is_cogs_margin_growth":0.0292,"ttm_is_ebit_margin_growth":-5.1289,"ttm_is_net_margin_growth":-4.3675,"ttm_is_gross_margin_growth_q":0.0581,"ttm_is_cogs_margin_growth_q":-0.1597,"ttm_is_ebit_margin_growth_q":0.9348,"ttm_is_net_margin_growth_q":1.0924,"ttm_is_eps_basic_growth":-4.5556,"ttm_is_eps_diluted_growth":-5,"ttm_is_eps_basic_growth_q":1.1,"ttm_is_eps_diluted_growth_q":1.1,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-250587000,"ttm_f_roe":-0.0781,"ttm_f_roe_avg":-0.0741,"ttm_f_roa":-0.0664,"ttm_f_roa_avg":-0.0629,"ttm_f_roic":-0.1756,"ttm_f_roic_avg":-0.1847,"ttm_f_sales_to_cap":1.8086,"ttm_f_sales_to_cap_avg":1.9026},{"end":"2023-06-30","filed":"2024-07-30","q_is_revenue":708025000,"q_is_cogs":168740000,"q_is_gross_profit":539285000,"q_is_research_dev":269391000,"q_is_marketing":243239000,"q_is_admin":99898000,"q_is_sales_gen_admin":343137000,"q_is_opex":618089000,"q_is_ebit":-73243000,"q_is_nopat":-55422978.1,"q_is_interest_expense_net":null,"q_is_interest_expense":24888000,"q_is_interest_income":24888000,"q_is_pre_tax_income":-46175000,"q_is_tax":-11233000,"q_is_tax_rate":0.2433,"q_is_net_income":-34942000,"q_is_comprehensive_net_income":-36516000,"q_is_eps_basic":-0.05,"q_is_eps_diluted":-0.05,"q_cf_operations":62719000,"q_cf_change_wc":-13264000,"q_cf_depreciation":5071000,"q_cf_sbc":169630000,"q_cf_investing":-32639000,"q_cf_acquisitions":0,"q_cf_ppe_capex":1620000,"q_cf_capex_other":null,"q_cf_capex":1620000,"q_cf_financing":-501403000,"q_cf_dividends":null,"q_cf_buybacks":430524000,"q_cf_fcfe":-108531000,"q_cf_fcff":-208337978.1,"q_is_shares_basic":674280000,"q_is_shares_diluted":674280000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1186448000,"q_bs_cash_marketable":1186448000,"q_bs_acc_receivable":544055000,"q_bs_inventory":null,"q_bs_current_assets":2941143000,"q_bs_total_assets":3201796000,"q_bs_acc_payable":64080000,"q_bs_wc":479975000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":319879000,"q_bs_retained_earnings":-2358179000,"q_bs_minority_interest":null,"q_bs_equity":2693082000,"q_bs_total_liabilities_gross":3201796000,"q_bs_total_liabilities_net":508714000,"q_is_gross_profit_margin":0.7617,"q_is_cogs_margin":0.2383,"q_is_ebit_margin":-0.1034,"q_is_net_margin":-0.0494,"q_cf_fcf":61099000,"ttm_is_revenue":2872365000,"ttm_is_cogs":707297000,"ttm_is_gross_profit":2165068000,"ttm_is_research_dev":1055661000,"ttm_is_marketing":991513000,"ttm_is_admin":498330000,"ttm_is_sales_gen_admin":1489843000,"ttm_is_opex":2693186000,"ttm_is_ebit":-380436000,"ttm_is_interest_expense":75303000,"ttm_is_pre_tax_income":-306037000,"ttm_is_tax":-14826000,"ttm_is_net_income":-291211000,"ttm_is_comprehensive_net_income":-286659000,"ttm_cf_operations":381921000,"ttm_cf_capex":14668000,"ttm_cf_sbc":619222000,"ttm_cf_buybacks":500000000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":14668000,"ttm_cf_depreciation":41417000,"ttm_is_eps_basic":-0.43,"ttm_is_eps_diluted":-0.43,"ttm_is_tax_rate":0.1879,"ttm_is_nopat":-348969651.2,"ttm_cf_fcff":-947367651.2,"ttm_cf_fcf":367253000,"ttm_is_gross_margin":0.7538,"ttm_is_cogs_margin":0.2462,"ttm_is_ebit_margin":-0.1324,"ttm_is_net_margin":-0.1014,"ttm_is_rev_growth":0.0559,"ttm_is_rev_growth_q":0.0632,"ttm_is_cogs_growth":0.2216,"ttm_is_cogs_growth_q":0.0233,"ttm_is_gross_profit_growth":0.0111,"ttm_is_gross_profit_growth_q":0.0763,"ttm_is_ebit_growth":-2.587,"ttm_is_ebit_growth_q":-1.1227,"ttm_is_net_income_growth":-2.3217,"ttm_is_net_income_growth_q":0.1888,"ttm_is_gross_margin_growth":-0.0424,"ttm_is_cogs_margin_growth":0.1568,"ttm_is_ebit_margin_growth":-2.5025,"ttm_is_net_margin_growth":-2.2519,"ttm_is_gross_margin_growth_q":0.0124,"ttm_is_cogs_margin_growth_q":-0.0376,"ttm_is_ebit_margin_growth_q":-0.9961,"ttm_is_net_margin_growth_q":0.2365,"ttm_is_eps_basic_growth":-2.303,"ttm_is_eps_diluted_growth":-2.3871,"ttm_is_eps_basic_growth_q":0.2857,"ttm_is_eps_diluted_growth_q":0.2857,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-251969000,"ttm_f_roe":-0.1081,"ttm_f_roe_avg":-0.0956,"ttm_f_roa":-0.091,"ttm_f_roa_avg":-0.0813,"ttm_f_roic":-0.2316,"ttm_f_roic_avg":-0.2312,"ttm_f_sales_to_cap":1.9065,"ttm_f_sales_to_cap_avg":1.9027},{"end":"2023-03-31","filed":"2024-04-30","q_is_revenue":602581000,"q_is_cogs":170926000,"q_is_gross_profit":431655000,"q_is_research_dev":266346000,"q_is_marketing":201131000,"q_is_admin":207864000,"q_is_sales_gen_admin":408995000,"q_is_opex":796662000,"q_is_ebit":-243686000,"q_is_nopat":-232671392.79999998,"q_is_interest_expense_net":null,"q_is_interest_expense":24901000,"q_is_interest_income":24901000,"q_is_pre_tax_income":-218463000,"q_is_tax":-9884000,"q_is_tax_rate":0.0452,"q_is_net_income":-208579000,"q_is_comprehensive_net_income":-204292000,"q_is_eps_basic":-0.31,"q_is_eps_diluted":-0.31,"q_cf_operations":183457000,"q_cf_change_wc":-11031000,"q_cf_depreciation":6212000,"q_cf_sbc":143122000,"q_cf_investing":14163000,"q_cf_acquisitions":0,"q_cf_ppe_capex":3980000,"q_cf_capex_other":null,"q_cf_capex":3980000,"q_cf_financing":-158584000,"q_cf_dividends":null,"q_cf_buybacks":69476000,"q_cf_fcfe":36355000,"q_cf_fcff":-362530392.79999995,"q_is_shares_basic":681140000,"q_is_shares_diluted":681140000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1657838000,"q_bs_cash_marketable":1657838000,"q_bs_acc_receivable":487964000,"q_bs_inventory":null,"q_bs_current_assets":3298388000,"q_bs_total_assets":3566422000,"q_bs_acc_payable":77284000,"q_bs_wc":410680000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":321923000,"q_bs_retained_earnings":-2323237000,"q_bs_minority_interest":null,"q_bs_equity":3059739000,"q_bs_total_liabilities_gross":3566422000,"q_bs_total_liabilities_net":506683000,"q_is_gross_profit_margin":0.7163,"q_is_cogs_margin":0.2837,"q_is_ebit_margin":-0.4044,"q_is_net_margin":-0.3461,"q_cf_fcf":179477000,"ttm_is_revenue":2830270000,"ttm_is_cogs":703453000,"ttm_is_gross_profit":2126817000,"ttm_is_research_dev":1019778000,"ttm_is_marketing":960311000,"ttm_is_admin":488426000,"ttm_is_sales_gen_admin":1448737000,"ttm_is_opex":2613636000,"ttm_is_ebit":-341698000,"ttm_is_interest_expense":50415000,"ttm_is_pre_tax_income":-300254000,"ttm_is_tax":-909000,"ttm_is_net_income":-299345000,"ttm_is_comprehensive_net_income":-296218000,"ttm_cf_operations":439270000,"ttm_cf_capex":26062000,"ttm_cf_sbc":567005000,"ttm_cf_buybacks":69476000,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":26062000,"ttm_cf_depreciation":45481000,"ttm_is_eps_basic":-0.45,"ttm_is_eps_diluted":-0.45,"ttm_is_tax_rate":0.1105,"ttm_is_nopat":-328051673.1,"ttm_cf_fcff":-940021673.0999999,"ttm_cf_fcf":413208000,"ttm_is_gross_margin":0.7515,"ttm_is_cogs_margin":0.2485,"ttm_is_ebit_margin":-0.1207,"ttm_is_net_margin":-0.1058,"ttm_is_rev_growth":0.0609,"ttm_is_rev_growth_q":0.0482,"ttm_is_cogs_growth":0.2981,"ttm_is_cogs_growth_q":0.1702,"ttm_is_gross_profit_growth":0.0005,"ttm_is_gross_profit_growth_q":0.0066,"ttm_is_ebit_growth":-1.9892,"ttm_is_ebit_growth_q":-65.49,"ttm_is_net_income_growth":-1.8994,"ttm_is_net_income_growth_q":-38.4961,"ttm_is_gross_margin_growth":-0.0569,"ttm_is_cogs_margin_growth":0.2233,"ttm_is_ebit_margin_growth":-1.9321,"ttm_is_net_margin_growth":-1.848,"ttm_is_gross_margin_growth_q":-0.0397,"ttm_is_cogs_margin_growth_q":0.1165,"ttm_is_ebit_margin_growth_q":-62.1875,"ttm_is_net_margin_growth_q":-36.6196,"ttm_is_eps_basic_growth":-1.8824,"ttm_is_eps_diluted_growth":-1.9375,"ttm_is_eps_basic_growth_q":-30,"ttm_is_eps_diluted_growth_q":-30,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-153797000,"ttm_f_roe":-0.0978,"ttm_f_roe_avg":-0.0949,"ttm_f_roa":-0.0839,"ttm_f_roa_avg":-0.0808,"ttm_f_roic":-0.234,"ttm_f_roic_avg":-0.218,"ttm_f_sales_to_cap":2.0189,"ttm_f_sales_to_cap_avg":1.8809},{"end":"2022-12-31","filed":"2025-02-06","q_is_revenue":877209000,"q_is_cogs":185028000,"q_is_gross_profit":692181000,"q_is_research_dev":265240000,"q_is_marketing":317270000,"q_is_admin":103803000,"q_is_sales_gen_admin":421073000,"q_is_opex":701613000,"q_is_ebit":5868000,"q_is_nopat":3567157.2,"q_is_interest_expense_net":null,"q_is_interest_expense":16586000,"q_is_interest_income":17172000,"q_is_pre_tax_income":28774000,"q_is_tax":11283000,"q_is_tax_rate":0.3921,"q_is_net_income":17491000,"q_is_comprehensive_net_income":22177000,"q_is_eps_basic":0.03,"q_is_eps_diluted":0.03,"q_cf_operations":58290000,"q_cf_change_wc":-826000,"q_cf_depreciation":19605000,"q_cf_sbc":170312000,"q_cf_investing":-66096000,"q_cf_acquisitions":0,"q_cf_ppe_capex":1053000,"q_cf_capex_other":null,"q_cf_capex":1053000,"q_cf_financing":-55377000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":-113075000,"q_cf_fcff":-147366842.8,"q_is_shares_basic":665732000,"q_is_shares_diluted":665732000,"q_bs_deferred_revenue":13200000,"q_bs_remaining_perf_obl":null,"q_bs_cash":1617660000,"q_bs_cash_marketable":1617660000,"q_bs_acc_receivable":681532000,"q_bs_inventory":null,"q_bs_current_assets":3454677000,"q_bs_total_assets":3862730000,"q_bs_acc_payable":87920000,"q_bs_wc":593612000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":380531000,"q_bs_retained_earnings":-2114658000,"q_bs_minority_interest":null,"q_bs_equity":3281654000,"q_bs_total_liabilities_gross":3862730000,"q_bs_total_liabilities_net":581076000,"q_is_gross_profit_margin":0.7891,"q_is_cogs_margin":0.2109,"q_is_ebit_margin":0.0067,"q_is_net_margin":0.0199,"q_cf_fcf":57237000,"ttm_is_revenue":2802574000,"ttm_is_cogs":678597000,"ttm_is_gross_profit":2123977000,"ttm_is_research_dev":948980000,"ttm_is_marketing":933133000,"ttm_is_admin":343541000,"ttm_is_sales_gen_admin":1276674000,"ttm_is_opex":2249454000,"ttm_is_ebit":-101677000,"ttm_is_interest_expense":25514000,"ttm_is_pre_tax_income":-85944000,"ttm_is_tax":10103000,"ttm_is_net_income":-96047000,"ttm_is_comprehensive_net_income":-105285000,"ttm_cf_operations":469202000,"ttm_cf_capex":28984000,"ttm_cf_sbc":497123000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":28984000,"ttm_cf_depreciation":46489000,"ttm_is_eps_basic":-0.15,"ttm_is_eps_diluted":-0.15,"ttm_is_tax_rate":0.0313,"ttm_is_nopat":-99045280.3,"ttm_cf_fcff":-649440280.3,"ttm_cf_fcf":440218000,"ttm_is_gross_margin":0.7579,"ttm_is_cogs_margin":0.2421,"ttm_is_ebit_margin":-0.0363,"ttm_is_net_margin":-0.0343,"ttm_is_rev_growth":0.0871,"ttm_is_rev_growth_q":0.0361,"ttm_is_cogs_growth":0.282,"ttm_is_cogs_growth_q":0.31,"ttm_is_gross_profit_growth":0.0367,"ttm_is_gross_profit_growth_q":-0.0187,"ttm_is_ebit_growth":-1.3117,"ttm_is_ebit_growth_q":-0.9673,"ttm_is_net_income_growth":-1.3035,"ttm_is_net_income_growth_q":-0.8999,"ttm_is_gross_margin_growth":-0.0463,"ttm_is_cogs_margin_growth":0.1791,"ttm_is_ebit_margin_growth":-1.2869,"ttm_is_net_margin_growth":-1.2794,"ttm_is_gross_margin_growth_q":-0.0529,"ttm_is_cogs_margin_growth_q":0.2644,"ttm_is_ebit_margin_growth_q":-0.9684,"ttm_is_net_margin_growth_q":-0.9035,"ttm_is_eps_basic_growth":-1.3061,"ttm_is_eps_diluted_growth":-1.3261,"ttm_is_eps_basic_growth_q":-0.8889,"ttm_is_eps_diluted_growth_q":-0.8846,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-56905000,"ttm_f_roe":-0.0293,"ttm_f_roe_avg":-0.0303,"ttm_f_roa":-0.0249,"ttm_f_roa_avg":-0.0259,"ttm_f_roic":-0.0595,"ttm_f_roic_avg":-0.0658,"ttm_f_sales_to_cap":1.6842,"ttm_f_sales_to_cap_avg":1.8605},{"end":"2022-09-30","filed":"2023-10-30","q_is_revenue":684550000,"q_is_cogs":182603000,"q_is_gross_profit":501947000,"q_is_research_dev":254684000,"q_is_marketing":229873000,"q_is_admin":86765000,"q_is_sales_gen_admin":316638000,"q_is_opex":576822000,"q_is_ebit":-69375000,"q_is_nopat":-64442437.50000001,"q_is_interest_expense_net":null,"q_is_interest_expense":8928000,"q_is_interest_income":9318000,"q_is_pre_tax_income":-70173000,"q_is_tax":-4992000,"q_is_tax_rate":0.0711,"q_is_net_income":-65181000,"q_is_comprehensive_net_income":-68028000,"q_is_eps_basic":-0.1,"q_is_eps_diluted":-0.1,"q_cf_operations":77455000,"q_cf_change_wc":31046000,"q_cf_depreciation":10529000,"q_cf_sbc":136158000,"q_cf_investing":13680000,"q_cf_acquisitions":0,"q_cf_ppe_capex":8015000,"q_cf_capex_other":null,"q_cf_capex":8015000,"q_cf_financing":-59677000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":-66718000,"q_cf_fcff":-229132437.5,"q_is_shares_basic":669171000,"q_is_shares_diluted":669171000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1678719000,"q_bs_cash_marketable":1678719000,"q_bs_acc_receivable":511054000,"q_bs_inventory":null,"q_bs_current_assets":3262052000,"q_bs_total_assets":3692209000,"q_bs_acc_payable":88601000,"q_bs_wc":422453000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":344675000,"q_bs_retained_earnings":-2132149000,"q_bs_minority_interest":null,"q_bs_equity":3144542000,"q_bs_total_liabilities_gross":3692209000,"q_bs_total_liabilities_net":547667000,"q_is_gross_profit_margin":0.7333,"q_is_cogs_margin":0.2667,"q_is_ebit_margin":-0.1013,"q_is_net_margin":-0.0952,"q_cf_fcf":69440000,"ttm_is_revenue":2772020000,"ttm_is_cogs":634817000,"ttm_is_gross_profit":2137203000,"ttm_is_research_dev":924596000,"ttm_is_marketing":806388000,"ttm_is_admin":334316000,"ttm_is_sales_gen_admin":1140704000,"ttm_is_opex":2074300000,"ttm_is_ebit":71903000,"ttm_is_interest_expense":8928000,"ttm_is_pre_tax_income":62123000,"ttm_is_tax":962000,"ttm_is_net_income":61161000,"ttm_is_comprehensive_net_income":44429000,"ttm_cf_operations":622684000,"ttm_cf_capex":68539000,"ttm_cf_sbc":466211000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":36914000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":31625000,"ttm_cf_depreciation":34085000,"ttm_is_eps_basic":0.09,"ttm_is_eps_diluted":0.08,"ttm_is_tax_rate":-0.0637,"ttm_is_nopat":74664241.7,"ttm_cf_fcff":-456290758.3,"ttm_cf_fcf":591059000,"ttm_is_gross_margin":0.771,"ttm_is_cogs_margin":0.229,"ttm_is_ebit_margin":0.0259,"ttm_is_net_margin":0.0221,"ttm_is_rev_growth":0.1375,"ttm_is_rev_growth_q":0.0816,"ttm_is_cogs_growth":0.2277,"ttm_is_cogs_growth_q":0.4403,"ttm_is_gross_profit_growth":0.1132,"ttm_is_gross_profit_growth_q":-0.0083,"ttm_is_ebit_growth":-0.7957,"ttm_is_ebit_growth_q":-1.7047,"ttm_is_net_income_growth":-0.825,"ttm_is_net_income_growth_q":-1.6934,"ttm_is_gross_margin_growth":-0.0213,"ttm_is_cogs_margin_growth":0.0792,"ttm_is_ebit_margin_growth":-0.8206,"ttm_is_net_margin_growth":-0.8459,"ttm_is_gross_margin_growth_q":-0.083,"ttm_is_cogs_margin_growth_q":0.3315,"ttm_is_ebit_margin_growth_q":-1.6514,"ttm_is_net_margin_growth_q":-1.6411,"ttm_is_eps_basic_growth":-0.8421,"ttm_is_eps_diluted_growth":-0.8545,"ttm_is_eps_basic_growth_q":-1.7143,"ttm_is_eps_diluted_growth_q":-1.7692,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":87934000,"ttm_f_roe":0.0194,"ttm_f_roe_avg":0.0197,"ttm_f_roa":0.0166,"ttm_f_roa_avg":0.0169,"ttm_f_roic":0.0509,"ttm_f_roic_avg":0.05,"ttm_f_sales_to_cap":1.8911,"ttm_f_sales_to_cap_avg":1.8563},{"end":"2022-06-30","filed":"2023-08-01","q_is_revenue":665930000,"q_is_cogs":164896000,"q_is_gross_profit":501034000,"q_is_research_dev":233508000,"q_is_marketing":212037000,"q_is_admin":89994000,"q_is_sales_gen_admin":302031000,"q_is_opex":538539000,"q_is_ebit":-34505000,"q_is_nopat":-34505000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":3365000,"q_is_pre_tax_income":-40392000,"q_is_tax":2684000,"q_is_tax_rate":-0.0664,"q_is_net_income":-43076000,"q_is_comprehensive_net_income":-46075000,"q_is_eps_basic":-0.07,"q_is_eps_diluted":-0.07,"q_cf_operations":120068000,"q_cf_change_wc":45195000,"q_cf_depreciation":9135000,"q_cf_sbc":117413000,"q_cf_investing":-125233000,"q_cf_acquisitions":0,"q_cf_ppe_capex":13014000,"q_cf_capex_other":null,"q_cf_capex":13014000,"q_cf_financing":-34909000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":-10359000,"q_cf_fcff":-200992000,"q_is_shares_basic":662242000,"q_is_shares_diluted":662242000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1648872000,"q_bs_cash_marketable":1648872000,"q_bs_acc_receivable":511468000,"q_bs_inventory":null,"q_bs_current_assets":3246070000,"q_bs_total_assets":3694032000,"q_bs_acc_payable":57906000,"q_bs_wc":453562000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":350855000,"q_bs_retained_earnings":-2066968000,"q_bs_minority_interest":null,"q_bs_equity":3136089000,"q_bs_total_liabilities_gross":3694032000,"q_bs_total_liabilities_net":557943000,"q_is_gross_profit_margin":0.7524,"q_is_cogs_margin":0.2476,"q_is_ebit_margin":-0.0518,"q_is_net_margin":-0.0647,"q_cf_fcf":107054000,"ttm_is_revenue":2720402000,"ttm_is_cogs":578997000,"ttm_is_gross_profit":2141405000,"ttm_is_research_dev":855861000,"ttm_is_marketing":732607000,"ttm_is_admin":313210000,"ttm_is_sales_gen_admin":1045817000,"ttm_is_opex":1905478000,"ttm_is_ebit":239727000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":226745000,"ttm_is_tax":6407000,"ttm_is_net_income":220338000,"ttm_is_comprehensive_net_income":205932000,"ttm_cf_operations":710971000,"ttm_cf_capex":62433000,"ttm_cf_sbc":426315000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":36914000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":25519000,"ttm_cf_depreciation":30318000,"ttm_is_eps_basic":0.33,"ttm_is_eps_diluted":0.31,"ttm_is_tax_rate":-0.0803,"ttm_is_nopat":237083124,"ttm_cf_fcff":-229950876,"ttm_cf_fcf":685452000,"ttm_is_gross_margin":0.7872,"ttm_is_cogs_margin":0.2128,"ttm_is_ebit_margin":0.0881,"ttm_is_net_margin":0.081,"ttm_is_rev_growth":0.2109,"ttm_is_rev_growth_q":0.086,"ttm_is_cogs_growth":0.1507,"ttm_is_cogs_growth_q":0.2901,"ttm_is_gross_profit_growth":0.2282,"ttm_is_gross_profit_growth_q":0.0322,"ttm_is_ebit_growth":0.5327,"ttm_is_ebit_growth_q":-1.4846,"ttm_is_net_income_growth":0.3655,"ttm_is_net_income_growth_q":-1.6205,"ttm_is_gross_margin_growth":0.0144,"ttm_is_cogs_margin_growth":-0.0498,"ttm_is_ebit_margin_growth":0.2655,"ttm_is_net_margin_growth":0.1278,"ttm_is_gross_margin_growth_q":-0.0495,"ttm_is_cogs_margin_growth_q":0.1881,"ttm_is_ebit_margin_growth_q":-1.4462,"ttm_is_net_margin_growth_q":-1.5716,"ttm_is_eps_basic_growth":0.1786,"ttm_is_eps_diluted_growth":0.1481,"ttm_is_eps_basic_growth_q":-1.6364,"ttm_is_eps_diluted_growth_q":-1.7,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":222223000,"ttm_f_roe":0.0703,"ttm_f_roe_avg":0.0736,"ttm_f_roa":0.0596,"ttm_f_roa_avg":0.0632,"ttm_f_roic":0.1594,"ttm_f_roic_avg":0.159,"ttm_f_sales_to_cap":1.8292,"ttm_f_sales_to_cap_avg":1.8243},{"end":"2022-03-31","filed":"2023-04-27","q_is_revenue":574885000,"q_is_cogs":146070000,"q_is_gross_profit":428815000,"q_is_research_dev":195548000,"q_is_marketing":173953000,"q_is_admin":62979000,"q_is_sales_gen_admin":236932000,"q_is_opex":432480000,"q_is_ebit":-3665000,"q_is_nopat":-3665000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":1088000,"q_is_pre_tax_income":-4153000,"q_is_tax":1128000,"q_is_tax_rate":-0.2716,"q_is_net_income":-5281000,"q_is_comprehensive_net_income":-13359000,"q_is_eps_basic":-0.01,"q_is_eps_diluted":-0.01,"q_cf_operations":213389000,"q_cf_change_wc":-4638000,"q_cf_depreciation":7220000,"q_cf_sbc":73240000,"q_cf_investing":49404000,"q_cf_acquisitions":0,"q_cf_ppe_capex":6902000,"q_cf_capex_other":null,"q_cf_capex":6902000,"q_cf_financing":1036000,"q_cf_dividends":null,"q_cf_buybacks":0,"q_cf_fcfe":133247000,"q_cf_fcff":-71949000,"q_is_shares_basic":656899000,"q_is_shares_diluted":656899000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1691226000,"q_bs_cash_marketable":1691226000,"q_bs_acc_receivable":473031000,"q_bs_inventory":null,"q_bs_current_assets":3207352000,"q_bs_total_assets":3558190000,"q_bs_acc_payable":12546000,"q_bs_wc":460485000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":225565000,"q_bs_retained_earnings":-2023892000,"q_bs_minority_interest":null,"q_bs_equity":3099660000,"q_bs_total_liabilities_gross":3558190000,"q_bs_total_liabilities_net":458530000,"q_is_gross_profit_margin":0.7459,"q_is_cogs_margin":0.2541,"q_is_ebit_margin":-0.0064,"q_is_net_margin":-0.0092,"q_cf_fcf":206487000,"ttm_is_revenue":2667682000,"ttm_is_cogs":541920000,"ttm_is_gross_profit":2125762000,"ttm_is_research_dev":804084000,"ttm_is_marketing":684910000,"ttm_is_admin":291338000,"ttm_is_sales_gen_admin":976248000,"ttm_is_opex":1781432000,"ttm_is_ebit":345430000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":339797000,"ttm_is_tax":6966000,"ttm_is_net_income":332831000,"ttm_is_comprehensive_net_income":321259000,"ttm_cf_operations":695717000,"ttm_cf_capex":51596000,"ttm_cf_sbc":409163000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":36914000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":14682000,"ttm_cf_depreciation":27937000,"ttm_is_eps_basic":0.51,"ttm_is_eps_diluted":0.48,"ttm_is_tax_rate":-0.0525,"ttm_is_nopat":339610693.2,"ttm_cf_fcff":-55839306.80000001,"ttm_cf_fcf":681035000,"ttm_is_gross_margin":0.7969,"ttm_is_cogs_margin":0.2031,"ttm_is_ebit_margin":0.1295,"ttm_is_net_margin":0.1248,"ttm_is_rev_growth":0.3997,"ttm_is_rev_growth_q":0.1848,"ttm_is_cogs_growth":0.1206,"ttm_is_cogs_growth_q":0.0944,"ttm_is_gross_profit_growth":0.4945,"ttm_is_gross_profit_growth_q":0.2191,"ttm_is_ebit_growth":18.8775,"ttm_is_ebit_growth_q":0.84,"ttm_is_net_income_growth":38.8174,"ttm_is_net_income_growth_q":0.7563,"ttm_is_gross_margin_growth":0.0678,"ttm_is_cogs_margin_growth":-0.1995,"ttm_is_ebit_margin_growth":13.7741,"ttm_is_net_margin_growth":28.0267,"ttm_is_gross_margin_growth_q":0.029,"ttm_is_cogs_margin_growth_q":-0.0763,"ttm_is_ebit_margin_growth_q":0.8644,"ttm_is_net_margin_growth_q":0.7942,"ttm_is_eps_basic_growth":18374686479671624,"ttm_is_eps_diluted_growth":17293822569102704,"ttm_is_eps_basic_growth_q":0.6667,"ttm_is_eps_diluted_growth_q":0.6667,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":234958000,"ttm_f_roe":0.1074,"ttm_f_roe_avg":0.1174,"ttm_f_roa":0.0935,"ttm_f_roa_avg":0.1014,"ttm_f_roic":0.2411,"ttm_f_roic_avg":0.228,"ttm_f_sales_to_cap":1.8941,"ttm_f_sales_to_cap_avg":1.7906},{"end":"2021-12-31","filed":"2024-02-08","q_is_revenue":846655000,"q_is_cogs":141248000,"q_is_gross_profit":705407000,"q_is_research_dev":240856000,"q_is_marketing":190525000,"q_is_admin":94578000,"q_is_sales_gen_admin":285103000,"q_is_opex":526459000,"q_is_ebit":179448000,"q_is_nopat":177276679.2,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":822000,"q_is_pre_tax_income":176841000,"q_is_tax":2142000,"q_is_tax_rate":0.0121,"q_is_net_income":174699000,"q_is_comprehensive_net_income":171891000,"q_is_eps_basic":0.27,"q_is_eps_diluted":0.26,"q_cf_operations":211772000,"q_cf_change_wc":-41313000,"q_cf_depreciation":7201000,"q_cf_sbc":139400000,"q_cf_investing":-29659000,"q_cf_acquisitions":36914000,"q_cf_ppe_capex":3694000,"q_cf_capex_other":0,"q_cf_capex":40608000,"q_cf_financing":4275000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":31764000,"q_cf_fcff":45782679.19999999,"q_is_shares_basic":640030000,"q_is_shares_diluted":691651000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1427064000,"q_bs_cash_marketable":1427064000,"q_bs_acc_receivable":653355000,"q_bs_inventory":null,"q_bs_current_assets":3181563000,"q_bs_total_assets":3537238000,"q_bs_acc_payable":17675000,"q_bs_wc":635680000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":259806000,"q_bs_retained_earnings":-2018611000,"q_bs_minority_interest":null,"q_bs_equity":3038743000,"q_bs_total_liabilities_gross":3537238000,"q_bs_total_liabilities_net":498495000,"q_is_gross_profit_margin":0.8332,"q_is_cogs_margin":0.1668,"q_is_ebit_margin":0.2119,"q_is_net_margin":0.2063,"q_cf_fcf":208078000,"ttm_is_revenue":2578027000,"ttm_is_cogs":529320000,"ttm_is_gross_profit":2048707000,"ttm_is_research_dev":780264000,"ttm_is_marketing":641279000,"ttm_is_admin":300977000,"ttm_is_sales_gen_admin":942256000,"ttm_is_opex":1723620000,"ttm_is_ebit":326187000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":320971000,"ttm_is_tax":4533000,"ttm_is_net_income":316438000,"ttm_is_comprehensive_net_income":311777000,"ttm_cf_operations":752907000,"ttm_cf_capex":45945000,"ttm_cf_sbc":415382000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":36914000,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":9031000,"ttm_cf_depreciation":27500000,"ttm_is_eps_basic":0.49,"ttm_is_eps_diluted":0.46,"ttm_is_tax_rate":0.0296,"ttm_is_nopat":321668867.6,"ttm_cf_fcff":-78707132.4,"ttm_cf_fcf":743876000,"ttm_is_gross_margin":0.7947,"ttm_is_cogs_margin":0.2053,"ttm_is_ebit_margin":0.1265,"ttm_is_net_margin":0.1227,"ttm_is_rev_growth":0.5231,"ttm_is_rev_growth_q":0.1999,"ttm_is_cogs_growth":0.1779,"ttm_is_cogs_growth_q":0.0948,"ttm_is_gross_profit_growth":0.6478,"ttm_is_gross_profit_growth_q":0.2234,"ttm_is_ebit_growth":3.289,"ttm_is_ebit_growth_q":-0.1253,"ttm_is_net_income_growth":3.4659,"ttm_is_net_income_growth_q":-0.1595,"ttm_is_gross_margin_growth":0.0819,"ttm_is_cogs_margin_growth":-0.2267,"ttm_is_ebit_margin_growth":2.5026,"ttm_is_net_margin_growth":2.6185,"ttm_is_gross_margin_growth_q":0.0197,"ttm_is_cogs_margin_growth_q":-0.088,"ttm_is_ebit_margin_growth_q":-0.2711,"ttm_is_net_margin_growth_q":-0.2997,"ttm_is_eps_basic_growth":15.3333,"ttm_is_eps_diluted_growth":14.3333,"ttm_is_eps_basic_growth_q":-0.2286,"ttm_is_eps_diluted_growth_q":-0.2571,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":291580000,"ttm_f_roe":0.1041,"ttm_f_roe_avg":0.1198,"ttm_f_roa":0.0895,"ttm_f_roa_avg":0.1032,"ttm_f_roic":0.1996,"ttm_f_roic_avg":0.216,"ttm_f_sales_to_cap":1.5996,"ttm_f_sales_to_cap_avg":1.7313},{"end":"2021-09-30","filed":"2022-10-27","q_is_revenue":632932000,"q_is_cogs":126783000,"q_is_gross_profit":506149000,"q_is_research_dev":185949000,"q_is_marketing":156092000,"q_is_admin":65659000,"q_is_sales_gen_admin":221751000,"q_is_opex":408000000,"q_is_ebit":98449000,"q_is_nopat":97976444.8,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":765000,"q_is_pre_tax_income":94449000,"q_is_tax":453000,"q_is_tax_rate":0.0048,"q_is_net_income":93996000,"q_is_comprehensive_net_income":93475000,"q_is_eps_basic":0.14,"q_is_eps_diluted":0.13,"q_cf_operations":165742000,"q_cf_change_wc":9360000,"q_cf_depreciation":6762000,"q_cf_sbc":96262000,"q_cf_investing":50697000,"q_cf_acquisitions":0,"q_cf_ppe_capex":1909000,"q_cf_capex_other":0,"q_cf_capex":1909000,"q_cf_financing":2952000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":67571000,"q_cf_fcff":-2792555.200000003,"q_is_shares_basic":643979000,"q_is_shares_diluted":691853000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1241041000,"q_bs_cash_marketable":1241041000,"q_bs_acc_receivable":505021000,"q_bs_inventory":null,"q_bs_current_assets":2871122000,"q_bs_total_assets":3152790000,"q_bs_acc_payable":57612000,"q_bs_wc":447409000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":240994000,"q_bs_retained_earnings":-2193310000,"q_bs_minority_interest":null,"q_bs_equity":2698367000,"q_bs_total_liabilities_gross":3152790000,"q_bs_total_liabilities_net":454423000,"q_is_gross_profit_margin":0.7997,"q_is_cogs_margin":0.2003,"q_is_ebit_margin":0.1555,"q_is_net_margin":0.1485,"q_cf_fcf":163833000,"ttm_is_revenue":2436989000,"ttm_is_cogs":517095000,"ttm_is_gross_profit":1919894000,"ttm_is_research_dev":703118000,"ttm_is_marketing":571520000,"ttm_is_admin":293368000,"ttm_is_sales_gen_admin":864888000,"ttm_is_opex":1568606000,"ttm_is_ebit":351888000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":352642000,"ttm_is_tax":3062000,"ttm_is_net_income":349580000,"ttm_is_comprehensive_net_income":348144000,"ttm_cf_operations":641831000,"ttm_cf_capex":8706000,"ttm_cf_sbc":362201000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":8706000,"ttm_cf_depreciation":28113000,"ttm_is_eps_basic":0.57,"ttm_is_eps_diluted":0.55,"ttm_is_tax_rate":0.0274,"ttm_is_nopat":348884711.6,"ttm_cf_fcff":-9803288.399999976,"ttm_cf_fcf":633125000,"ttm_is_gross_margin":0.7878,"ttm_is_cogs_margin":0.2122,"ttm_is_ebit_margin":0.1444,"ttm_is_net_margin":0.1434,"ttm_is_rev_growth":0.7571,"ttm_is_rev_growth_q":0.43,"ttm_is_cogs_growth":0.2412,"ttm_is_cogs_growth_q":0.1235,"ttm_is_gross_profit_growth":0.9786,"ttm_is_gross_profit_growth_q":0.5348,"ttm_is_ebit_growth":1.9003,"ttm_is_ebit_growth_q":2.0146,"ttm_is_net_income_growth":1.94,"ttm_is_net_income_growth_q":1.9976,"ttm_is_gross_margin_growth":0.126,"ttm_is_cogs_margin_growth":-0.2936,"ttm_is_ebit_margin_growth":1.5124,"ttm_is_net_margin_growth":1.5348,"ttm_is_gross_margin_growth_q":0.0733,"ttm_is_cogs_margin_growth_q":-0.2142,"ttm_is_ebit_margin_growth_q":1.7094,"ttm_is_net_margin_growth_q":1.6975,"ttm_is_eps_basic_growth":2.7813,"ttm_is_eps_diluted_growth":2.7188,"ttm_is_eps_basic_growth_q":1.9333,"ttm_is_eps_diluted_growth_q":1.8667,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":270924000,"ttm_f_roe":0.1296,"ttm_f_roe_avg":0.1431,"ttm_f_roa":0.1109,"ttm_f_roa_avg":0.1233,"ttm_f_roic":0.2394,"ttm_f_roic_avg":0.2362,"ttm_f_sales_to_cap":1.6722,"ttm_f_sales_to_cap_avg":1.6499},{"end":"2021-06-30","filed":"2022-08-01","q_is_revenue":613210000,"q_is_cogs":127819000,"q_is_gross_profit":485391000,"q_is_research_dev":181731000,"q_is_marketing":164340000,"q_is_admin":68122000,"q_is_sales_gen_admin":232462000,"q_is_opex":414493000,"q_is_ebit":71198000,"q_is_nopat":68022569.2,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":1125000,"q_is_pre_tax_income":72660000,"q_is_tax":3243000,"q_is_tax_rate":0.0446,"q_is_net_income":69417000,"q_is_comprehensive_net_income":69252000,"q_is_eps_basic":0.11,"q_is_eps_diluted":0.1,"q_cf_operations":104814000,"q_cf_change_wc":-781000,"q_cf_depreciation":6754000,"q_cf_sbc":100261000,"q_cf_investing":-11838000,"q_cf_acquisitions":0,"q_cf_ppe_capex":2177000,"q_cf_capex_other":0,"q_cf_capex":2177000,"q_cf_financing":5591000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":2376000,"q_cf_fcff":-26880430.799999997,"q_is_shares_basic":636190000,"q_is_shares_diluted":692364000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1022038000,"q_bs_cash_marketable":1022038000,"q_bs_acc_receivable":468181000,"q_bs_inventory":null,"q_bs_current_assets":2663711000,"q_bs_total_assets":2885646000,"q_bs_acc_payable":48038000,"q_bs_wc":420143000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":237449000,"q_bs_retained_earnings":-2287306000,"q_bs_minority_interest":null,"q_bs_equity":2503927000,"q_bs_total_liabilities_gross":2885646000,"q_bs_total_liabilities_net":381719000,"q_is_gross_profit_margin":0.7916,"q_is_cogs_margin":0.2084,"q_is_ebit_margin":0.1161,"q_is_net_margin":0.1132,"q_cf_fcf":102637000,"ttm_is_revenue":2246673000,"ttm_is_cogs":503156000,"ttm_is_gross_profit":1743517000,"ttm_is_research_dev":677356000,"ttm_is_marketing":533959000,"ttm_is_admin":375796000,"ttm_is_sales_gen_admin":909755000,"ttm_is_opex":1587411000,"ttm_is_ebit":156406000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":164005000,"ttm_is_tax":2641000,"ttm_is_net_income":161364000,"ttm_is_comprehensive_net_income":158775000,"ttm_cf_operations":383452000,"ttm_cf_capex":9504000,"ttm_cf_sbc":357571000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":9504000,"ttm_cf_depreciation":30294000,"ttm_is_eps_basic":0.28,"ttm_is_eps_diluted":0.27,"ttm_is_tax_rate":0.0261,"ttm_is_nopat":153875266.8,"ttm_cf_fcff":-187348733.2,"ttm_cf_fcf":373948000,"ttm_is_gross_margin":0.776,"ttm_is_cogs_margin":0.224,"ttm_is_ebit_margin":0.0696,"ttm_is_net_margin":0.0718,"ttm_is_rev_growth":0.8355,"ttm_is_rev_growth_q":1.2504,"ttm_is_cogs_growth":0.2992,"ttm_is_cogs_growth_q":0.1807,"ttm_is_gross_profit_growth":1.0837,"ttm_is_gross_profit_growth_q":1.9556,"ttm_is_ebit_growth":1.3658,"ttm_is_ebit_growth_q":1.6811,"ttm_is_net_income_growth":1.401,"ttm_is_net_income_growth_q":1.689,"ttm_is_gross_margin_growth":0.1352,"ttm_is_cogs_margin_growth":-0.292,"ttm_is_ebit_margin_growth":1.1993,"ttm_is_net_margin_growth":1.2184,"ttm_is_gross_margin_growth_q":0.3134,"ttm_is_cogs_margin_growth_q":-0.4755,"ttm_is_ebit_margin_growth_q":1.3027,"ttm_is_net_margin_growth_q":1.3062,"ttm_is_eps_basic_growth":2.6471,"ttm_is_eps_diluted_growth":2.5882,"ttm_is_eps_basic_growth_q":1.6471,"ttm_is_eps_diluted_growth_q":1.5882,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":16377000,"ttm_f_roe":0.0644,"ttm_f_roe_avg":0.0716,"ttm_f_roa":0.0559,"ttm_f_roa_avg":0.0615,"ttm_f_roic":0.1038,"ttm_f_roic_avg":0.1076,"ttm_f_sales_to_cap":1.5161,"ttm_f_sales_to_cap_avg":1.5706},{"end":"2021-03-31","filed":"2022-04-28","q_is_revenue":485230000,"q_is_cogs":133470000,"q_is_gross_profit":351760000,"q_is_research_dev":171728000,"q_is_marketing":130322000,"q_is_admin":72618000,"q_is_sales_gen_admin":202940000,"q_is_opex":374668000,"q_is_ebit":-22908000,"q_is_nopat":-21606825.6,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":1492000,"q_is_pre_tax_income":-22979000,"q_is_tax":-1305000,"q_is_tax_rate":0.0568,"q_is_net_income":-21674000,"q_is_comprehensive_net_income":-22841000,"q_is_eps_basic":-0.03,"q_is_eps_diluted":-0.03,"q_cf_operations":270579000,"q_cf_change_wc":-717000,"q_cf_depreciation":6783000,"q_cf_sbc":79459000,"q_cf_investing":-35058000,"q_cf_acquisitions":0,"q_cf_ppe_capex":1251000,"q_cf_capex_other":0,"q_cf_capex":1251000,"q_cf_financing":9344000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":189869000,"q_cf_fcff":-94816825.6,"q_is_shares_basic":628593000,"q_is_shares_diluted":628593000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":923421000,"q_bs_cash_marketable":923421000,"q_bs_acc_receivable":389206000,"q_bs_inventory":null,"q_bs_current_assets":2457175000,"q_bs_total_assets":2692292000,"q_bs_acc_payable":48585000,"q_bs_wc":340621000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":209000000,"q_bs_retained_earnings":-2356723000,"q_bs_minority_interest":null,"q_bs_equity":2328823000,"q_bs_total_liabilities_gross":2692292000,"q_bs_total_liabilities_net":363469000,"q_is_gross_profit_margin":0.7249,"q_is_cogs_margin":0.2751,"q_is_ebit_margin":-0.0472,"q_is_net_margin":-0.0447,"q_cf_fcf":269328000,"ttm_is_revenue":1905948000,"ttm_is_cogs":483596000,"ttm_is_gross_profit":1422352000,"ttm_is_research_dev":632218000,"ttm_is_marketing":456102000,"ttm_is_admin":353354000,"ttm_is_sales_gen_admin":809456000,"ttm_is_opex":1441674000,"ttm_is_ebit":-19322000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-8983000,"ttm_is_tax":-182000,"ttm_is_net_income":-8801000,"ttm_is_comprehensive_net_income":-5281000,"ttm_cf_operations":242115000,"ttm_cf_capex":11647000,"ttm_cf_sbc":319455000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":11647000,"ttm_cf_depreciation":32025000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":0.0139,"ttm_is_nopat":-18677302.4,"ttm_cf_fcff":-330145302.4,"ttm_cf_fcf":230468000,"ttm_is_gross_margin":0.7463,"ttm_is_cogs_margin":0.2537,"ttm_is_ebit_margin":-0.0101,"ttm_is_net_margin":-0.0046,"ttm_is_rev_growth":0.5715,"ttm_is_rev_growth_q":0.7843,"ttm_is_cogs_growth":0.2579,"ttm_is_cogs_growth_q":0.345,"ttm_is_gross_profit_growth":0.7171,"ttm_is_gross_profit_growth_q":1.0367,"ttm_is_ebit_growth":0.987,"ttm_is_ebit_growth_q":0.8432,"ttm_is_net_income_growth":0.994,"ttm_is_net_income_growth_q":0.8465,"ttm_is_gross_margin_growth":0.0927,"ttm_is_cogs_margin_growth":-0.1997,"ttm_is_ebit_margin_growth":0.9918,"ttm_is_net_margin_growth":0.9962,"ttm_is_gross_margin_growth_q":0.1414,"ttm_is_cogs_margin_growth_q":-0.2461,"ttm_is_ebit_margin_growth_q":0.9121,"ttm_is_net_margin_growth_q":0.9139,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-88987000,"ttm_f_roe":-0.0038,"ttm_f_roe_avg":-0.0042,"ttm_f_roa":-0.0033,"ttm_f_roa_avg":-0.0036,"ttm_f_roic":-0.0133,"ttm_f_roic_avg":-0.0142,"ttm_f_sales_to_cap":1.3562,"ttm_f_sales_to_cap_avg":1.4503},{"end":"2020-12-31","filed":"2023-02-06","q_is_revenue":705617000,"q_is_cogs":129023000,"q_is_gross_profit":576594000,"q_is_research_dev":163710000,"q_is_marketing":120766000,"q_is_admin":86969000,"q_is_sales_gen_admin":207735000,"q_is_opex":371445000,"q_is_ebit":205149000,"q_is_nopat":204492523.20000002,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":1854000,"q_is_pre_tax_income":208512000,"q_is_tax":671000,"q_is_tax_rate":0.0032,"q_is_net_income":207841000,"q_is_comprehensive_net_income":208258000,"q_is_eps_basic":0.35,"q_is_eps_diluted":0.35,"q_cf_operations":100696000,"q_cf_change_wc":8032000,"q_cf_depreciation":7814000,"q_cf_sbc":86219000,"q_cf_investing":-98902000,"q_cf_acquisitions":0,"q_cf_ppe_capex":3369000,"q_cf_capex_other":0,"q_cf_capex":3369000,"q_cf_financing":13290000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":11108000,"q_cf_fcff":114686523.20000002,"q_is_shares_basic":596264000,"q_is_shares_diluted":596264000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":678911000,"q_bs_cash_marketable":678911000,"q_bs_acc_receivable":563733000,"q_bs_inventory":null,"q_bs_current_assets":2357541000,"q_bs_total_assets":2609459000,"q_bs_acc_payable":49491000,"q_bs_wc":514242000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":204831000,"q_bs_retained_earnings":-2335049000,"q_bs_minority_interest":null,"q_bs_equity":2242371000,"q_bs_total_liabilities_gross":2609459000,"q_bs_total_liabilities_net":367088000,"q_is_gross_profit_margin":0.8171,"q_is_cogs_margin":0.1829,"q_is_ebit_margin":0.2907,"q_is_net_margin":0.2946,"q_cf_fcf":97327000,"ttm_is_revenue":1692658000,"ttm_is_cogs":449358000,"ttm_is_gross_profit":1243300000,"ttm_is_research_dev":606194000,"ttm_is_marketing":442807000,"ttm_is_admin":336803000,"ttm_is_sales_gen_admin":779610000,"ttm_is_opex":1385804000,"ttm_is_ebit":-142504000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-127020000,"ttm_is_tax":1303000,"ttm_is_net_income":-128323000,"ttm_is_comprehensive_net_income":-126490000,"ttm_cf_operations":28826000,"ttm_cf_capex":17085000,"ttm_cf_sbc":321020000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":-316000,"ttm_cf_ppe_capex":17401000,"ttm_cf_depreciation":36988000,"ttm_is_eps_basic":0.03,"ttm_is_eps_diluted":0.03,"ttm_is_tax_rate":-0.0006,"ttm_is_nopat":-143160476.8,"ttm_cf_fcff":-459998476.79999995,"ttm_cf_fcf":11425000,"ttm_is_gross_margin":0.7345,"ttm_is_cogs_margin":0.2655,"ttm_is_ebit_margin":-0.0842,"ttm_is_net_margin":-0.0758,"ttm_is_rev_growth":0.4812,"ttm_is_rev_growth_q":0.7645,"ttm_is_cogs_growth":0.252,"ttm_is_cogs_growth_q":0.3402,"ttm_is_gross_profit_growth":0.5861,"ttm_is_gross_profit_growth_q":0.899,"ttm_is_ebit_growth":0.8974,"ttm_is_ebit_growth_q":5.7502,"ttm_is_net_income_growth":0.9057,"ttm_is_net_income_growth_q":6.8189,"ttm_is_gross_margin_growth":0.0708,"ttm_is_cogs_margin_growth":-0.1546,"ttm_is_ebit_margin_growth":0.9307,"ttm_is_net_margin_growth":0.9364,"ttm_is_gross_margin_growth_q":0.0761,"ttm_is_cogs_margin_growth_q":-0.2401,"ttm_is_ebit_margin_growth_q":3.6917,"ttm_is_net_margin_growth_q":4.299,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-309279000,"ttm_f_roe":-0.0572,"ttm_f_roe_avg":-0.064,"ttm_f_roa":-0.0492,"ttm_f_roa_avg":-0.0543,"ttm_f_roic":-0.0916,"ttm_f_roic_avg":-0.1141,"ttm_f_sales_to_cap":1.0826,"ttm_f_sales_to_cap_avg":1.3485},{"end":"2020-09-30","filed":"2021-11-04","q_is_revenue":442616000,"q_is_cogs":112844000,"q_is_gross_profit":329772000,"q_is_research_dev":160187000,"q_is_marketing":118531000,"q_is_admin":148087000,"q_is_sales_gen_admin":266618000,"q_is_opex":426805000,"q_is_ebit":-97033000,"q_is_nopat":-97033000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":2896000,"q_is_pre_tax_income":-94188000,"q_is_tax":32000,"q_is_tax_rate":-0.0003,"q_is_net_income":-94220000,"q_is_comprehensive_net_income":-95894000,"q_is_eps_basic":-0.14999999999999997,"q_is_eps_diluted":-0.14999999999999997,"q_cf_operations":-92637000,"q_cf_change_wc":-2091000,"q_cf_depreciation":8943000,"q_cf_sbc":91632000,"q_cf_investing":-164550000,"q_cf_acquisitions":0,"q_cf_ppe_capex":2707000,"q_cf_capex_other":0,"q_cf_capex":2707000,"q_cf_financing":30486000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-186976000,"q_cf_fcff":-180338000,"q_is_shares_basic":603490000,"q_is_shares_diluted":603490000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":663414000,"q_bs_cash_marketable":663414000,"q_bs_acc_receivable":339274000,"q_bs_inventory":null,"q_bs_current_assets":2032926000,"q_bs_total_assets":2301038000,"q_bs_acc_payable":41703000,"q_bs_wc":297571000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":189649000,"q_bs_retained_earnings":-2542890000,"q_bs_minority_interest":null,"q_bs_equity":1934604000,"q_bs_total_liabilities_gross":2301038000,"q_bs_total_liabilities_net":366434000,"q_is_gross_profit_margin":0.7451,"q_is_cogs_margin":0.2549,"q_is_ebit_margin":-0.2192,"q_is_net_margin":-0.2129,"q_cf_fcf":-95344000,"ttm_is_revenue":1386939000,"ttm_is_cogs":416609000,"ttm_is_gross_profit":970330000,"ttm_is_research_dev":607517000,"ttm_is_marketing":449578000,"ttm_is_admin":304075000,"ttm_is_sales_gen_admin":753653000,"ttm_is_opex":1361170000,"ttm_is_ebit":-390840000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-370711000,"ttm_is_tax":1171000,"ttm_is_net_income":-371882000,"ttm_is_comprehensive_net_income":-370195000,"ttm_cf_operations":-62312000,"ttm_cf_capex":27066000,"ttm_cf_sbc":347001000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":-316000,"ttm_cf_ppe_capex":27382000,"ttm_cf_depreciation":37469000,"ttm_is_eps_basic":-0.32,"ttm_is_eps_diluted":-0.32,"ttm_is_tax_rate":-0.0053,"ttm_is_nopat":-390840000,"ttm_cf_fcff":-737866000,"ttm_cf_fcf":-89694000,"ttm_is_gross_margin":0.6996,"ttm_is_cogs_margin":0.3004,"ttm_is_ebit_margin":-0.2818,"ttm_is_net_margin":-0.2681,"ttm_is_rev_growth":0.365,"ttm_is_rev_growth_q":0.5824,"ttm_is_cogs_growth":0.2589,"ttm_is_cogs_growth_q":0.3511,"ttm_is_gross_profit_growth":0.4163,"ttm_is_gross_profit_growth_q":0.6809,"ttm_is_ebit_growth":0.6997,"ttm_is_ebit_growth_q":0.2743,"ttm_is_net_income_growth":0.7092,"ttm_is_net_income_growth_q":0.2446,"ttm_is_gross_margin_growth":0.0375,"ttm_is_cogs_margin_growth":-0.0777,"ttm_is_ebit_margin_growth":0.78,"ttm_is_net_margin_growth":0.787,"ttm_is_gross_margin_growth_q":0.0623,"ttm_is_cogs_margin_growth_q":-0.1463,"ttm_is_ebit_margin_growth_q":0.5414,"ttm_is_net_margin_growth_q":0.5225,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-436379000,"ttm_f_roe":-0.1922,"ttm_f_roe_avg":-0.1906,"ttm_f_roa":-0.1616,"ttm_f_roa_avg":-0.1611,"ttm_f_roic":-0.3075,"ttm_f_roic_avg":-0.3255,"ttm_f_sales_to_cap":1.0911,"ttm_f_sales_to_cap_avg":1.155},{"end":"2020-06-30","filed":"2021-07-30","q_is_revenue":272485000,"q_is_cogs":108259000,"q_is_gross_profit":164226000,"q_is_research_dev":136593000,"q_is_marketing":86483000,"q_is_admin":45680000,"q_is_sales_gen_admin":132163000,"q_is_opex":268756000,"q_is_ebit":-104530000,"q_is_nopat":-104530000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":4218000,"q_is_pre_tax_income":-100328000,"q_is_tax":420000,"q_is_tax_rate":-0.0042,"q_is_net_income":-100748000,"q_is_comprehensive_net_income":-94804000,"q_is_eps_basic":-0.17,"q_is_eps_diluted":-0.17,"q_cf_operations":-36523000,"q_cf_change_wc":7167000,"q_cf_depreciation":8485000,"q_cf_sbc":62145000,"q_cf_investing":157994000,"q_cf_acquisitions":0,"q_cf_ppe_capex":4320000,"q_cf_capex_other":0,"q_cf_capex":4320000,"q_cf_financing":-395000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-102988000,"q_cf_fcff":-169677000,"q_is_shares_basic":586737000,"q_is_shares_diluted":586737000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":890051000,"q_bs_cash_marketable":890051000,"q_bs_acc_receivable":209933000,"q_bs_inventory":null,"q_bs_current_assets":1958193000,"q_bs_total_assets":2249624000,"q_bs_acc_payable":43705000,"q_bs_wc":166228000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":166617000,"q_bs_retained_earnings":-2448670000,"q_bs_minority_interest":null,"q_bs_equity":1906630000,"q_bs_total_liabilities_gross":2249624000,"q_bs_total_liabilities_net":342994000,"q_is_gross_profit_margin":0.6027,"q_is_cogs_margin":0.3973,"q_is_ebit_margin":-0.3836,"q_is_net_margin":-0.3697,"q_cf_fcf":-40843000,"ttm_is_revenue":1224026000,"ttm_is_cogs":387285000,"ttm_is_gross_profit":836741000,"ttm_is_research_dev":615033000,"ttm_is_marketing":441787000,"ttm_is_admin":207438000,"ttm_is_sales_gen_admin":649225000,"ttm_is_opex":1264258000,"ttm_is_ebit":-427517000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-401452000,"ttm_is_tax":942000,"ttm_is_net_income":-402394000,"ttm_is_comprehensive_net_income":-399180000,"ttm_cf_operations":37799000,"ttm_cf_capex":41397000,"ttm_cf_sbc":385657000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":-316000,"ttm_cf_ppe_capex":41713000,"ttm_cf_depreciation":35819000,"ttm_is_eps_basic":-0.17,"ttm_is_eps_diluted":-0.17,"ttm_is_tax_rate":-0.0048,"ttm_is_nopat":-427303064,"ttm_cf_fcff":-832765064,"ttm_cf_fcf":-3914000,"ttm_is_gross_margin":0.6836,"ttm_is_cogs_margin":0.3164,"ttm_is_ebit_margin":-0.3493,"ttm_is_net_margin":-0.3287,"ttm_is_rev_growth":0.3211,"ttm_is_rev_growth_q":0.043,"ttm_is_cogs_growth":0.245,"ttm_is_cogs_growth_q":0.027,"ttm_is_gross_profit_growth":0.3595,"ttm_is_gross_profit_growth_q":0.0539,"ttm_is_ebit_growth":0.6408,"ttm_is_ebit_growth_q":0.9104,"ttm_is_net_income_growth":0.6569,"ttm_is_net_income_growth_q":0.9131,"ttm_is_gross_margin_growth":0.0291,"ttm_is_cogs_margin_growth":-0.0576,"ttm_is_ebit_margin_growth":0.7281,"ttm_is_net_margin_growth":0.7403,"ttm_is_gross_margin_growth_q":0.0104,"ttm_is_cogs_margin_growth_q":-0.0154,"ttm_is_ebit_margin_growth_q":0.9141,"ttm_is_net_margin_growth_q":0.9167,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-389255000,"ttm_f_roe":-0.211,"ttm_f_roe_avg":-0.2057,"ttm_f_roa":-0.1789,"ttm_f_roa_avg":-0.1747,"ttm_f_roic":-0.4203,"ttm_f_roic_avg":-0.3861,"ttm_f_sales_to_cap":1.2041,"ttm_f_sales_to_cap_avg":1.1059},{"end":"2020-03-31","filed":"2021-04-28","q_is_revenue":271940000,"q_is_cogs":99232000,"q_is_gross_profit":172708000,"q_is_research_dev":145704000,"q_is_marketing":117027000,"q_is_admin":56067000,"q_is_sales_gen_admin":173094000,"q_is_opex":318798000,"q_is_ebit":-146090000,"q_is_nopat":-146090000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":7151000,"q_is_pre_tax_income":-141016000,"q_is_tax":180000,"q_is_tax_rate":-0.0013,"q_is_net_income":-141196000,"q_is_comprehensive_net_income":-144050000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":57290000,"q_cf_change_wc":2613000,"q_cf_depreciation":11746000,"q_cf_sbc":81024000,"q_cf_investing":57835000,"q_cf_acquisitions":0,"q_cf_ppe_capex":7005000,"q_cf_capex_other":-316000,"q_cf_capex":6689000,"q_cf_financing":-23743000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-30423000,"q_cf_fcff":-224670000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":768911000,"q_bs_cash_marketable":768911000,"q_bs_acc_receivable":212215000,"q_bs_inventory":null,"q_bs_current_assets":1981488000,"q_bs_total_assets":2288612000,"q_bs_acc_payable":37749000,"q_bs_wc":174466000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":170799000,"q_bs_retained_earnings":-2347922000,"q_bs_minority_interest":null,"q_bs_equity":1938480000,"q_bs_total_liabilities_gross":2288612000,"q_bs_total_liabilities_net":350132000,"q_is_gross_profit_margin":0.6351,"q_is_cogs_margin":0.3649,"q_is_ebit_margin":-0.5372,"q_is_net_margin":-0.5192,"q_cf_fcf":50285000,"ttm_is_revenue":1212790000,"ttm_is_cogs":384441000,"ttm_is_gross_profit":828349000,"ttm_is_research_dev":1280319000,"ttm_is_marketing":652223000,"ttm_is_admin":385937000,"ttm_is_sales_gen_admin":1038160000,"ttm_is_opex":2318479000,"ttm_is_ebit":-1490130000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-1460588000,"ttm_is_tax":559000,"ttm_is_net_income":-1461147000,"ttm_is_comprehensive_net_income":-1463123000,"ttm_cf_operations":24825000,"ttm_cf_capex":53493000,"ttm_cf_sbc":1458111000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":-316000,"ttm_cf_ppe_capex":53809000,"ttm_cf_depreciation":33841000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":-0.0037,"ttm_is_nopat":-1489916064,"ttm_cf_fcff":-2974447064,"ttm_cf_fcf":-28984000,"ttm_is_gross_margin":0.683,"ttm_is_cogs_margin":0.317,"ttm_is_ebit_margin":-1.2287,"ttm_is_net_margin":-1.2048,"ttm_is_rev_growth":0.4674,"ttm_is_rev_growth_q":0.3468,"ttm_is_cogs_growth":0.4583,"ttm_is_cogs_growth_q":0.3465,"ttm_is_gross_profit_growth":0.4717,"ttm_is_gross_profit_growth_q":0.347,"ttm_is_ebit_growth":-22.0795,"ttm_is_ebit_growth_q":-2.259,"ttm_is_net_income_growth":-27.2702,"ttm_is_net_income_growth_q":-2.4089,"ttm_is_gross_margin_growth":0.0029,"ttm_is_cogs_margin_growth":-0.0062,"ttm_is_ebit_margin_growth":-14.7283,"ttm_is_net_margin_growth":-18.2657,"ttm_is_gross_margin_growth_q":0.0002,"ttm_is_cogs_margin_growth_q":-0.0003,"ttm_is_ebit_margin_growth_q":-1.4198,"ttm_is_net_margin_growth_q":-1.5314,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-1486779000,"ttm_f_roe":-0.7538,"ttm_f_roe_avg":-0.7313,"ttm_f_roa":-0.6384,"ttm_f_roa_avg":-0.6251,"ttm_f_roic":-1.2739,"ttm_f_roic_avg":-1.472,"ttm_f_sales_to_cap":1.037,"ttm_f_sales_to_cap_avg":1.1982},{"end":"2019-12-31","filed":"2022-02-03","q_is_revenue":399898000,"q_is_cogs":96274000,"q_is_gross_profit":303624000,"q_is_research_dev":165033000,"q_is_marketing":127537000,"q_is_admin":54241000,"q_is_sales_gen_admin":181778000,"q_is_opex":346811000,"q_is_ebit":-43187000,"q_is_nopat":-43187000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":8141000,"q_is_pre_tax_income":-35179000,"q_is_tax":539000,"q_is_tax_rate":-0.0153,"q_is_net_income":-35718000,"q_is_comprehensive_net_income":-35447000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":9558000,"q_cf_change_wc":2739000,"q_cf_depreciation":8295000,"q_cf_sbc":112200000,"q_cf_investing":-383722000,"q_cf_acquisitions":0,"q_cf_ppe_capex":13350000,"q_cf_capex_other":0,"q_cf_capex":13350000,"q_cf_financing":-9476000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-115992000,"q_cf_fcff":-163181000,"q_is_shares_basic":420473000,"q_is_shares_diluted":420473000,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":677743000,"q_bs_cash_marketable":677743000,"q_bs_acc_receivable":316367000,"q_bs_inventory":null,"q_bs_current_assets":2067234000,"q_bs_total_assets":2393317000,"q_bs_acc_payable":34334000,"q_bs_wc":282033000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":176157000,"q_bs_retained_earnings":-2206726000,"q_bs_minority_interest":null,"q_bs_equity":2023705000,"q_bs_total_liabilities_gross":2393317000,"q_bs_total_liabilities_net":369612000,"q_is_gross_profit_margin":0.7593,"q_is_cogs_margin":0.2407,"q_is_ebit_margin":-0.108,"q_is_net_margin":-0.0893,"q_cf_fcf":-3792000,"ttm_is_revenue":1142761000,"ttm_is_cogs":358903000,"ttm_is_gross_profit":783858000,"ttm_is_research_dev":1207059000,"ttm_is_marketing":611590000,"ttm_is_admin":354075000,"ttm_is_sales_gen_admin":965665000,"ttm_is_opex":2172724000,"ttm_is_ebit":-1388866000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-1360839000,"ttm_is_tax":532000,"ttm_is_net_income":-1361371000,"ttm_is_comprehensive_net_income":-1359303000,"ttm_cf_operations":657000,"ttm_cf_capex":54216000,"ttm_cf_sbc":1377781000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":54216000,"ttm_cf_depreciation":27791000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":-0.0043,"ttm_is_nopat":-1388652064,"ttm_cf_fcff":-2804494064,"ttm_cf_fcf":-53559000,"ttm_is_gross_margin":0.6859,"ttm_is_cogs_margin":0.3141,"ttm_is_ebit_margin":-1.2154,"ttm_is_net_margin":-1.1913,"ttm_is_rev_growth":0.5117,"ttm_is_rev_growth_q":0.4638,"ttm_is_cogs_growth":0.4856,"ttm_is_cogs_growth_q":0.4094,"ttm_is_gross_profit_growth":0.524,"ttm_is_gross_profit_growth_q":0.482,"ttm_is_ebit_growth":-17.5874,"ttm_is_ebit_growth_q":-1.9802,"ttm_is_net_income_growth":-20.618,"ttm_is_net_income_growth_q":-1.7597,"ttm_is_gross_margin_growth":0.0081,"ttm_is_cogs_margin_growth":-0.0172,"ttm_is_ebit_margin_growth":-11.2959,"ttm_is_net_margin_growth":-13.3002,"ttm_is_gross_margin_growth_q":0.0124,"ttm_is_cogs_margin_growth_q":-0.0372,"ttm_is_ebit_margin_growth_q":-1.6696,"ttm_is_net_margin_growth_q":-1.5189,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":0,"ttm_cf_fcfe":-1431340000,"ttm_f_roe":-0.6727,"ttm_f_roe_avg":-1.0048,"ttm_f_roa":-0.5688,"ttm_f_roa_avg":-0.6639,"ttm_f_roic":-1.0317,"ttm_f_roic_avg":-2.6657,"ttm_f_sales_to_cap":0.849,"ttm_f_sales_to_cap_avg":2.1936},{"end":"2019-09-30","filed":"2020-10-29","q_is_revenue":279703000,"q_is_cogs":83520000,"q_is_gross_profit":196183000,"q_is_research_dev":167703000,"q_is_marketing":110740000,"q_is_admin":51450000,"q_is_sales_gen_admin":162190000,"q_is_opex":329893000,"q_is_ebit":-133710000,"q_is_nopat":-133496064,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":9837000,"q_is_pre_tax_income":-124929000,"q_is_tax":-197000,"q_is_tax_rate":0.0016,"q_is_net_income":-124732000,"q_is_comprehensive_net_income":-124879000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":7474000,"q_cf_change_wc":1708000,"q_cf_depreciation":7293000,"q_cf_sbc":130288000,"q_cf_investing":-258077000,"q_cf_acquisitions":0,"q_cf_ppe_capex":17038000,"q_cf_capex_other":0,"q_cf_capex":17038000,"q_cf_financing":-123450000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-139852000,"q_cf_fcff":-275237064,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1061102000,"q_bs_cash_marketable":1061102000,"q_bs_acc_receivable":210339000,"q_bs_inventory":null,"q_bs_current_assets":1982528000,"q_bs_total_assets":2280472000,"q_bs_acc_payable":31509000,"q_bs_wc":178830000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":144194000,"q_bs_retained_earnings":-2171008000,"q_bs_minority_interest":null,"q_bs_equity":1956401000,"q_bs_total_liabilities_gross":2280472000,"q_bs_total_liabilities_net":324071000,"q_is_gross_profit_margin":0.7014,"q_is_cogs_margin":0.2986,"q_is_ebit_margin":-0.478,"q_is_net_margin":-0.4459,"q_cf_fcf":-9564000,"ttm_is_revenue":1016047000,"ttm_is_cogs":330937000,"ttm_is_gross_profit":685110000,"ttm_is_research_dev":1108496000,"ttm_is_marketing":556338000,"ttm_is_admin":321895000,"ttm_is_sales_gen_admin":878233000,"ttm_is_opex":1986729000,"ttm_is_ebit":-1301619000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-1278441000,"ttm_is_tax":196000,"ttm_is_net_income":-1278637000,"ttm_is_comprehensive_net_income":-1276643000,"ttm_cf_operations":-27724000,"ttm_cf_capex":40866000,"ttm_cf_sbc":1267759000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":40866000,"ttm_cf_depreciation":24940000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":0.0006,"ttm_is_nopat":-1301594522,"ttm_cf_fcff":-2594984522,"ttm_cf_fcf":-68590000,"ttm_is_gross_margin":0.6743,"ttm_is_cogs_margin":0.3257,"ttm_is_ebit_margin":-1.2811,"ttm_is_net_margin":-1.2584,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":-0.6536,"ttm_f_roe_avg":-1.8259,"ttm_f_roa":-0.5607,"ttm_f_roa_avg":-0.7347,"ttm_f_roic":-1.4538,"ttm_f_roic_avg":-655.0551,"ttm_f_sales_to_cap":1.1349,"ttm_f_sales_to_cap_avg":511.3473},{"end":"2019-06-30","filed":"2020-07-31","q_is_revenue":261249000,"q_is_cogs":105415000,"q_is_gross_profit":155834000,"q_is_research_dev":801879000,"q_is_marketing":296919000,"q_is_admin":224179000,"q_is_sales_gen_admin":521098000,"q_is_opex":1322977000,"q_is_ebit":-1167143000,"q_is_nopat":-1167143000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":8127000,"q_is_pre_tax_income":-1159464000,"q_is_tax":37000,"q_is_tax_rate":0,"q_is_net_income":-1159501000,"q_is_comprehensive_net_income":-1158747000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":-49497000,"q_cf_change_wc":-292000,"q_cf_depreciation":6507000,"q_cf_sbc":1134599000,"q_cf_investing":59120000,"q_cf_acquisitions":0,"q_cf_ppe_capex":16416000,"q_cf_capex_other":0,"q_cf_capex":16416000,"q_cf_financing":1264293000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-1200512000,"q_cf_fcff":-2311359000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":1435320000,"q_bs_cash_marketable":1435320000,"q_bs_acc_receivable":202957000,"q_bs_inventory":null,"q_bs_current_assets":2106416000,"q_bs_total_assets":2387176000,"q_bs_acc_payable":30524000,"q_bs_wc":172433000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":139897000,"q_bs_retained_earnings":-2046276000,"q_bs_minority_interest":null,"q_bs_equity":2073240000,"q_bs_total_liabilities_gross":2387176000,"q_bs_total_liabilities_net":313936000,"q_is_gross_profit_margin":0.5965,"q_is_cogs_margin":0.4035,"q_is_ebit_margin":-4.4676,"q_is_net_margin":-4.4383,"q_cf_fcf":-65913000,"ttm_is_revenue":926541000,"ttm_is_cogs":311066000,"ttm_is_gross_profit":615475000,"ttm_is_research_dev":1004334000,"ttm_is_marketing":512320000,"ttm_is_admin":289161000,"ttm_is_sales_gen_admin":801481000,"ttm_is_opex":1805815000,"ttm_is_ebit":-1190340000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-1172314000,"ttm_is_tax":465000,"ttm_is_net_income":-1172779000,"ttm_is_comprehensive_net_income":-1170480000,"ttm_cf_operations":-47917000,"ttm_cf_capex":27879000,"ttm_cf_sbc":1141359000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":27879000,"ttm_cf_depreciation":22764000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":-0.0008,"ttm_is_nopat":-1190529458,"ttm_cf_fcff":-2347439458,"ttm_cf_fcf":-75796000,"ttm_is_gross_margin":0.6643,"ttm_is_cogs_margin":0.3357,"ttm_is_ebit_margin":-1.2847,"ttm_is_net_margin":-1.2658,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":-0.5657,"ttm_f_roe_avg":-23.3841,"ttm_f_roa":-0.4913,"ttm_f_roa_avg":-1.0021,"ttm_f_roic":-1.8663,"ttm_f_roic_avg":2.8976,"ttm_f_sales_to_cap":1.4524,"ttm_f_sales_to_cap_avg":-2.2551},{"end":"2019-03-31","filed":"2020-05-06","q_is_revenue":201911000,"q_is_cogs":73694000,"q_is_gross_profit":128217000,"q_is_research_dev":72444000,"q_is_marketing":76394000,"q_is_admin":24205000,"q_is_sales_gen_admin":100599000,"q_is_opex":173043000,"q_is_ebit":-44826000,"q_is_nopat":-44826000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":4059000,"q_is_pre_tax_income":-41267000,"q_is_tax":153000,"q_is_tax_rate":-0.0037,"q_is_net_income":-41420000,"q_is_comprehensive_net_income":-40230000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":33122000,"q_cf_change_wc":7481000,"q_cf_depreciation":5696000,"q_cf_sbc":694000,"q_cf_investing":-3822000,"q_cf_acquisitions":0,"q_cf_ppe_capex":7412000,"q_cf_capex_other":0,"q_cf_capex":7412000,"q_cf_financing":-3169000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":25016000,"q_cf_fcff":-54717000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":161429000,"q_bs_cash_marketable":161429000,"q_bs_acc_receivable":161108000,"q_bs_inventory":null,"q_bs_current_assets":846947000,"q_bs_total_assets":1141240000,"q_bs_acc_payable":30320000,"q_bs_wc":130788000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":123526000,"q_bs_retained_earnings":-886775000,"q_bs_minority_interest":null,"q_bs_equity":-633989000,"q_bs_total_liabilities_gross":1141240000,"q_bs_total_liabilities_net":309830000,"q_is_gross_profit_margin":0.635,"q_is_cogs_margin":0.365,"q_is_ebit_margin":-0.222,"q_is_net_margin":-0.2051,"q_cf_fcf":25710000,"ttm_is_revenue":826484000,"ttm_is_cogs":263625000,"ttm_is_gross_profit":562859000,"ttm_is_research_dev":264059000,"ttm_is_marketing":280549000,"ttm_is_admin":82816000,"ttm_is_sales_gen_admin":363365000,"ttm_is_opex":627424000,"ttm_is_ebit":-64565000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-51245000,"ttm_is_tax":440000,"ttm_is_net_income":-51685000,"ttm_is_comprehensive_net_income":-50091000,"ttm_cf_operations":-40781000,"ttm_cf_capex":16808000,"ttm_cf_sbc":10719000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":16808000,"ttm_cf_depreciation":21768000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":-0.0009,"ttm_is_nopat":-64754458,"ttm_cf_fcff":-80043458,"ttm_cf_fcf":-57589000,"ttm_is_gross_margin":0.681,"ttm_is_cogs_margin":0.319,"ttm_is_ebit_margin":-0.0781,"ttm_is_net_margin":-0.0625,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":0.0815,"ttm_f_roe_avg":0.0826,"ttm_f_roa":-0.0453,"ttm_f_roa_avg":-0.0901,"ttm_f_roic":0.0814,"ttm_f_roic_avg":0.0854,"ttm_f_sales_to_cap":-1.0391,"ttm_f_sales_to_cap_avg":-1.0894},{"end":"2018-12-31","filed":"2021-02-05","q_is_revenue":273184000,"q_is_cogs":68308000,"q_is_gross_profit":204876000,"q_is_research_dev":66470000,"q_is_marketing":72285000,"q_is_admin":22061000,"q_is_sales_gen_admin":94346000,"q_is_opex":160816000,"q_is_ebit":44060000,"q_is_nopat":43870542,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":3780000,"q_is_pre_tax_income":47219000,"q_is_tax":203000,"q_is_tax_rate":0.0043,"q_is_net_income":47016000,"q_is_comprehensive_net_income":47213000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":-18823000,"q_cf_change_wc":808000,"q_cf_depreciation":5444000,"q_cf_sbc":2178000,"q_cf_investing":44949000,"q_cf_acquisitions":0,"q_cf_ppe_capex":0,"q_cf_capex_other":null,"q_cf_capex":0,"q_cf_financing":-2764000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-21001000,"q_cf_fcff":46328542,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":135290000,"q_bs_cash_marketable":135290000,"q_bs_acc_receivable":221932000,"q_bs_inventory":null,"q_bs_current_assets":889352000,"q_bs_total_assets":1152731000,"q_bs_acc_payable":22169000,"q_bs_wc":199763000,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":108427000,"q_bs_retained_earnings":-845355000,"q_bs_minority_interest":null,"q_bs_equity":-594563000,"q_bs_total_liabilities_gross":1152731000,"q_bs_total_liabilities_net":281895000,"q_is_gross_profit_margin":0.75,"q_is_cogs_margin":0.25,"q_is_ebit_margin":0.1613,"q_is_net_margin":0.1721,"q_cf_fcf":-18823000,"ttm_is_revenue":755932000,"ttm_is_cogs":241584000,"ttm_is_gross_profit":514348000,"ttm_is_research_dev":251662000,"ttm_is_marketing":259929000,"ttm_is_admin":77478000,"ttm_is_sales_gen_admin":337407000,"ttm_is_opex":589069000,"ttm_is_ebit":-74721000,"ttm_is_interest_expense":0,"ttm_is_pre_tax_income":-62564000,"ttm_is_tax":410000,"ttm_is_net_income":-62974000,"ttm_is_comprehensive_net_income":-63629000,"ttm_cf_operations":-60369000,"ttm_cf_capex":17636000,"ttm_cf_sbc":14859000,"ttm_cf_buybacks":0,"ttm_cf_dividends":0,"ttm_cf_acquisitions":0,"ttm_cf_capex_other":0,"ttm_cf_ppe_capex":17636000,"ttm_cf_depreciation":20859000,"ttm_is_eps_basic":0,"ttm_is_eps_diluted":0,"ttm_is_tax_rate":-0.0005,"ttm_is_nopat":-74910458,"ttm_cf_fcff":-93079458,"ttm_cf_fcf":-78005000,"ttm_is_gross_margin":0.6804,"ttm_is_cogs_margin":0.3196,"ttm_is_ebit_margin":-0.0988,"ttm_is_net_margin":-0.0833,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":0.1059,"ttm_f_roe_avg":0.1023,"ttm_f_roa":-0.0546,"ttm_f_roa_avg":-0.2185,"ttm_f_roic":0.1026,"ttm_f_roic_avg":0.0992,"ttm_f_sales_to_cap":-1.0357,"ttm_f_sales_to_cap_avg":-1.0015},{"end":"2018-09-30","filed":"2019-11-01","q_is_revenue":190197000,"q_is_cogs":63649000,"q_is_gross_profit":126548000,"q_is_research_dev":63541000,"q_is_marketing":66722000,"q_is_admin":18716000,"q_is_sales_gen_admin":85438000,"q_is_opex":148979000,"q_is_ebit":-22431000,"q_is_nopat":-22431000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":3547000,"q_is_pre_tax_income":-18802000,"q_is_tax":72000,"q_is_tax_rate":-0.0038,"q_is_net_income":-18874000,"q_is_comprehensive_net_income":-18716000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":-12719000,"q_cf_change_wc":2439000,"q_cf_depreciation":5117000,"q_cf_sbc":3888000,"q_cf_investing":704000,"q_cf_acquisitions":0,"q_cf_ppe_capex":4051000,"q_cf_capex_other":null,"q_cf_capex":4051000,"q_cf_financing":-313000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-20658000,"q_cf_fcff":-27692000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":112042000,"q_bs_cash_marketable":112042000,"q_bs_acc_receivable":null,"q_bs_inventory":null,"q_bs_current_assets":null,"q_bs_total_assets":null,"q_bs_acc_payable":null,"q_bs_wc":0,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":null,"q_bs_retained_earnings":null,"q_bs_minority_interest":null,"q_bs_equity":-644077000,"q_bs_total_liabilities_gross":null,"q_bs_total_liabilities_net":644077000,"q_is_gross_profit_margin":0.6654,"q_is_cogs_margin":0.3346,"q_is_ebit_margin":-0.1179,"q_is_net_margin":-0.0992,"q_cf_fcf":-16770000,"ttm_is_revenue":null,"ttm_is_cogs":null,"ttm_is_gross_profit":null,"ttm_is_research_dev":null,"ttm_is_marketing":null,"ttm_is_admin":null,"ttm_is_sales_gen_admin":null,"ttm_is_opex":null,"ttm_is_ebit":null,"ttm_is_interest_expense":null,"ttm_is_pre_tax_income":null,"ttm_is_tax":null,"ttm_is_net_income":null,"ttm_is_comprehensive_net_income":null,"ttm_cf_operations":null,"ttm_cf_capex":null,"ttm_cf_sbc":null,"ttm_cf_buybacks":null,"ttm_cf_dividends":null,"ttm_cf_acquisitions":null,"ttm_cf_capex_other":null,"ttm_cf_ppe_capex":null,"ttm_cf_depreciation":null,"ttm_is_eps_basic":null,"ttm_is_eps_diluted":null,"ttm_is_tax_rate":null,"ttm_is_nopat":null,"ttm_cf_fcff":null,"ttm_cf_fcf":null,"ttm_is_gross_margin":null,"ttm_is_cogs_margin":null,"ttm_is_ebit_margin":null,"ttm_is_net_margin":null,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":null,"ttm_f_roe_avg":null,"ttm_f_roa":null,"ttm_f_roa_avg":null,"ttm_f_roic":null,"ttm_f_roic_avg":null,"ttm_f_sales_to_cap":null,"ttm_f_sales_to_cap_avg":null},{"end":"2018-06-30","filed":"2019-08-02","q_is_revenue":161192000,"q_is_cogs":57974000,"q_is_gross_profit":103218000,"q_is_research_dev":61604000,"q_is_marketing":65148000,"q_is_admin":17834000,"q_is_sales_gen_admin":82982000,"q_is_opex":144586000,"q_is_ebit":-41368000,"q_is_nopat":-41368000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":3187000,"q_is_pre_tax_income":-38395000,"q_is_tax":12000,"q_is_tax_rate":-0.0003,"q_is_net_income":-38407000,"q_is_comprehensive_net_income":-38358000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":-42361000,"q_cf_change_wc":-1198000,"q_cf_depreciation":5511000,"q_cf_sbc":3959000,"q_cf_investing":-18617000,"q_cf_acquisitions":0,"q_cf_ppe_capex":5345000,"q_cf_capex_other":null,"q_cf_capex":5345000,"q_cf_financing":426000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":-51665000,"q_cf_fcff":-43963000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":124303000,"q_bs_cash_marketable":124303000,"q_bs_acc_receivable":null,"q_bs_inventory":null,"q_bs_current_assets":null,"q_bs_total_assets":null,"q_bs_acc_payable":null,"q_bs_wc":0,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":null,"q_bs_current_liabilities":null,"q_bs_retained_earnings":null,"q_bs_minority_interest":null,"q_bs_equity":-628936000,"q_bs_total_liabilities_gross":null,"q_bs_total_liabilities_net":628936000,"q_is_gross_profit_margin":0.6403,"q_is_cogs_margin":0.3597,"q_is_ebit_margin":-0.2566,"q_is_net_margin":-0.2383,"q_cf_fcf":-47706000,"ttm_is_revenue":null,"ttm_is_cogs":null,"ttm_is_gross_profit":null,"ttm_is_research_dev":null,"ttm_is_marketing":null,"ttm_is_admin":null,"ttm_is_sales_gen_admin":null,"ttm_is_opex":null,"ttm_is_ebit":null,"ttm_is_interest_expense":null,"ttm_is_pre_tax_income":null,"ttm_is_tax":null,"ttm_is_net_income":null,"ttm_is_comprehensive_net_income":null,"ttm_cf_operations":null,"ttm_cf_capex":null,"ttm_cf_sbc":null,"ttm_cf_buybacks":null,"ttm_cf_dividends":null,"ttm_cf_acquisitions":null,"ttm_cf_capex_other":null,"ttm_cf_ppe_capex":null,"ttm_cf_depreciation":null,"ttm_is_eps_basic":null,"ttm_is_eps_diluted":null,"ttm_is_tax_rate":null,"ttm_is_nopat":null,"ttm_cf_fcff":null,"ttm_cf_fcf":null,"ttm_is_gross_margin":null,"ttm_is_cogs_margin":null,"ttm_is_ebit_margin":null,"ttm_is_net_margin":null,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":null,"ttm_f_roe_avg":null,"ttm_f_roa":null,"ttm_f_roa_avg":null,"ttm_f_roic":null,"ttm_f_roic_avg":null,"ttm_f_sales_to_cap":null,"ttm_f_sales_to_cap_avg":null},{"end":"2018-03-31","filed":"2019-05-17","q_is_revenue":131359000,"q_is_cogs":51653000,"q_is_gross_profit":79706000,"q_is_research_dev":60047000,"q_is_marketing":55774000,"q_is_admin":18867000,"q_is_sales_gen_admin":74641000,"q_is_opex":134688000,"q_is_ebit":-54982000,"q_is_nopat":-54982000,"q_is_interest_expense_net":null,"q_is_interest_expense":0,"q_is_interest_income":2638000,"q_is_pre_tax_income":-52586000,"q_is_tax":123000,"q_is_tax_rate":-0.0023,"q_is_net_income":-52709000,"q_is_comprehensive_net_income":-53768000,"q_is_eps_basic":null,"q_is_eps_diluted":null,"q_cf_operations":13534000,"q_cf_change_wc":4484000,"q_cf_depreciation":4787000,"q_cf_sbc":4834000,"q_cf_investing":87027000,"q_cf_acquisitions":0,"q_cf_ppe_capex":8240000,"q_cf_capex_other":null,"q_cf_capex":8240000,"q_cf_financing":435000,"q_cf_dividends":null,"q_cf_buybacks":null,"q_cf_fcfe":460000,"q_cf_fcff":-67753000,"q_is_shares_basic":null,"q_is_shares_diluted":null,"q_bs_deferred_revenue":null,"q_bs_remaining_perf_obl":null,"q_bs_cash":185013000,"q_bs_cash_marketable":185013000,"q_bs_acc_receivable":null,"q_bs_inventory":null,"q_bs_current_assets":null,"q_bs_total_assets":null,"q_bs_acc_payable":null,"q_bs_wc":0,"q_bs_short_term_debt":null,"q_bs_long_term_debt":null,"q_bs_total_debt":0,"q_bs_current_liabilities":null,"q_bs_retained_earnings":null,"q_bs_minority_interest":null,"q_bs_equity":-594963000,"q_bs_total_liabilities_gross":null,"q_bs_total_liabilities_net":594963000,"q_is_gross_profit_margin":0.6068,"q_is_cogs_margin":0.3932,"q_is_ebit_margin":-0.4186,"q_is_net_margin":-0.4013,"q_cf_fcf":5294000,"ttm_is_revenue":null,"ttm_is_cogs":null,"ttm_is_gross_profit":null,"ttm_is_research_dev":null,"ttm_is_marketing":null,"ttm_is_admin":null,"ttm_is_sales_gen_admin":null,"ttm_is_opex":null,"ttm_is_ebit":null,"ttm_is_interest_expense":null,"ttm_is_pre_tax_income":null,"ttm_is_tax":null,"ttm_is_net_income":null,"ttm_is_comprehensive_net_income":null,"ttm_cf_operations":null,"ttm_cf_capex":null,"ttm_cf_sbc":null,"ttm_cf_buybacks":null,"ttm_cf_dividends":null,"ttm_cf_acquisitions":null,"ttm_cf_capex_other":null,"ttm_cf_ppe_capex":null,"ttm_cf_depreciation":null,"ttm_is_eps_basic":null,"ttm_is_eps_diluted":null,"ttm_is_tax_rate":null,"ttm_is_nopat":null,"ttm_cf_fcff":null,"ttm_cf_fcf":null,"ttm_is_gross_margin":null,"ttm_is_cogs_margin":null,"ttm_is_ebit_margin":null,"ttm_is_net_margin":null,"ttm_is_rev_growth":null,"ttm_is_rev_growth_q":null,"ttm_is_cogs_growth":null,"ttm_is_cogs_growth_q":null,"ttm_is_gross_profit_growth":null,"ttm_is_gross_profit_growth_q":null,"ttm_is_ebit_growth":null,"ttm_is_ebit_growth_q":null,"ttm_is_net_income_growth":null,"ttm_is_net_income_growth_q":null,"ttm_is_gross_margin_growth":null,"ttm_is_cogs_margin_growth":null,"ttm_is_ebit_margin_growth":null,"ttm_is_net_margin_growth":null,"ttm_is_gross_margin_growth_q":null,"ttm_is_cogs_margin_growth_q":null,"ttm_is_ebit_margin_growth_q":null,"ttm_is_net_margin_growth_q":null,"ttm_is_eps_basic_growth":null,"ttm_is_eps_diluted_growth":null,"ttm_is_eps_basic_growth_q":null,"ttm_is_eps_diluted_growth_q":null,"ttm_bs_net_change_debt":null,"ttm_cf_fcfe":null,"ttm_f_roe":null,"ttm_f_roe_avg":null,"ttm_f_roa":null,"ttm_f_roa_avg":null,"ttm_f_roic":null,"ttm_f_roic_avg":null,"ttm_f_sales_to_cap":null,"ttm_f_sales_to_cap_avg":null}]